21.91
+0.49
+(2.29%)
At close: April 17 at 3:29:11 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
682,732
574,604
298,278
930,497
383,665
Cost of Revenue
817,932
663,991
214,327
776,176
283,035
Gross Profit
-135,200
-89,387
83,951
154,321
100,630
Operating Expense
183,888
185,866
210,298
131,413
83,421
Operating Income
-319,088
-275,253
-126,347
22,908
17,209
Net Non Operating Interest Income Expense
-2,000
-21,392
-38,686
-50,237
-59,233
Pretax Income
-388,076
-392,648
-91,251
-18,849
-41,608
Tax Provision
9,381
5,872
2,980
6,035
9,051
Net Income Common Stockholders
-374,722
-389,516
-91,312
-24,653
-49,755
Diluted NI Available to Com Stockholders
-374,722
-389,516
-91,312
-24,653
-49,755
Basic EPS
-5.56
-5.57
-1.31
-0.35
-0.71
Diluted EPS
-5.56
-5.57
-1.31
-0.35
-0.71
Basic Average Shares
65,209.98
69,935.79
69,935.79
69,935.79
69,935.79
Diluted Average Shares
65,209.98
69,935.79
69,935.79
69,935.79
69,935.79
Rent Expense Supplemental
--
1,266
3,840
1,310
--
Total Expenses
1,001,820
849,857
424,625
907,589
366,456
Net Income from Continuing & Discontinued Operation
-374,722
-389,516
-91,312
-24,653
-49,755
Normalized Income
-302,643.70
-317,437.70
-126,636.80
-24,653
-49,755
Interest Income
--
1,991
927
1,165
390
Interest Expense
2,753
22,145
37,365
47,931
56,492
Net Interest Income
-2,000
-21,392
-38,686
-50,237
-59,233
EBIT
-385,323
-370,503
-53,886
29,082
14,884
EBITDA
-346,919
-332,428
-13,540
70,178
54,756
Reconciled Cost of Revenue
817,932
663,991
214,327
776,176
283,035
Reconciled Depreciation
38,404
38,075
40,346
41,096
39,872
Net Income from Continuing Operation Net Minority Interest
-374,722
-389,516
-91,312
-24,653
-49,755
Total Unusual Items Excluding Goodwill
-102,969
-102,969
50,464
--
--
Total Unusual Items
-102,969
-102,969
50,464
--
--
Normalized EBITDA
-243,950
-229,459
-64,004
70,178
54,756
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-30,890.70
-30,890.70
15,139.20
--
--
3/31/2021 - 1/3/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade