Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
Munich - Delayed Quote EUR

Biotage AB (PQX1.MU)

Compare
9.78
-0.13
(-1.31%)
At close: February 28 at 5:25:40 PM GMT+1
Currency in SEK All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,056,000
2,056,000
--
1,566,000
1,232,000
Cost of Revenue
767,000
767,000
--
618,000
477,000
Gross Profit
1,289,000
1,289,000
--
948,000
755,000
Operating Expense
906,000
906,000
835,000
656,000
499,000
Operating Income
383,000
383,000
314,000
292,000
256,000
Net Non Operating Interest Income Expense
-55,000
-55,000
-11,000
-3,000
-3,000
Pretax Income
328,000
328,000
--
348,000
269,000
Tax Provision
44,000
44,000
--
80,000
64,000
Net Income Common Stockholders
284,000
284,000
--
268,000
205,000
Diluted NI Available to Com Stockholders
284,000
284,000
--
268,000
205,000
Basic EPS
3.55
3.55
3.34
4.06
3.13
Diluted EPS
3.55
3.55
3.33
4.04
3.13
Basic Average Shares
80,028.73
80,028.73
73,852.88
65,983.78
65,355.24
Diluted Average Shares
80,099.60
80,099.60
73,994.44
66,184.32
65,464.81
Total Operating Income as Reported
383,000
383,000
--
327,000
271,000
Total Expenses
1,673,000
1,673,000
1,548,000
1,274,000
976,000
Net Income from Continuing & Discontinued Operation
284,000
284,000
--
268,000
205,000
Normalized Income
284,000
284,000
246,000
242,590
197,400
Interest Income
--
--
--
2,000
--
Interest Expense
--
--
--
5,000
3,000
Net Interest Income
-55,000
-55,000
-11,000
-3,000
-3,000
EBIT
383,000
383,000
314,000
353,000
272,000
EBITDA
568,000
568,000
463,000
454,000
347,000
Reconciled Cost of Revenue
767,000
767,000
--
618,000
477,000
Reconciled Depreciation
185,000
185,000
--
101,000
75,000
Net Income from Continuing Operation Net Minority Interest
284,000
284,000
--
268,000
205,000
Total Unusual Items Excluding Goodwill
33,000
--
--
33,000
10,000
Total Unusual Items
33,000
--
--
33,000
10,000
Normalized EBITDA
568,000
568,000
463,000
421,000
337,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
7,590
2,400
12/31/2021 - 3/28/2007

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade