Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
10.00
-0.18
(-1.77%)
At close: February 28 at 8:12:59 AM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,056,000
2,056,000
--
1,566,000
1,232,000
Cost of Revenue
767,000
767,000
--
618,000
477,000
Gross Profit
1,289,000
1,289,000
--
948,000
755,000
Operating Expense
906,000
906,000
835,000
656,000
499,000
Operating Income
383,000
383,000
314,000
292,000
256,000
Net Non Operating Interest Income Expense
-55,000
-55,000
-11,000
-3,000
-3,000
Pretax Income
328,000
328,000
--
348,000
269,000
Tax Provision
44,000
44,000
--
80,000
64,000
Net Income Common Stockholders
284,000
284,000
--
268,000
205,000
Diluted NI Available to Com Stockholders
284,000
284,000
--
268,000
205,000
Basic EPS
3.55
--
3.34
4.06
3.13
Diluted EPS
3.55
--
3.33
4.04
3.13
Basic Average Shares
80,028.73
--
73,852.88
65,983.78
65,355.24
Diluted Average Shares
80,099.60
--
73,994.44
66,184.32
65,464.81
Total Operating Income as Reported
383,000
383,000
--
327,000
271,000
Total Expenses
1,673,000
1,673,000
1,548,000
1,274,000
976,000
Net Income from Continuing & Discontinued Operation
284,000
284,000
--
268,000
205,000
Normalized Income
284,000
284,000
246,000
242,590
197,400
Interest Income
--
--
--
2,000
--
Interest Expense
--
--
--
5,000
3,000
Net Interest Income
-55,000
-55,000
-11,000
-3,000
-3,000
EBIT
383,000
383,000
314,000
353,000
272,000
EBITDA
568,000
568,000
463,000
454,000
347,000
Reconciled Cost of Revenue
767,000
767,000
--
618,000
477,000
Reconciled Depreciation
185,000
185,000
--
101,000
75,000
Net Income from Continuing Operation Net Minority Interest
284,000
284,000
--
268,000
205,000
Total Unusual Items Excluding Goodwill
33,000
--
--
33,000
10,000
Total Unusual Items
33,000
--
--
33,000
10,000
Normalized EBITDA
568,000
568,000
463,000
421,000
337,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
7,590
2,400
12/31/2021 - 3/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade