179.00
-1.00
(-0.56%)
At close: January 14 at 7:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
6,409,000.00
5,936,000.00
5,679,000.00
5,296,000.00
5,341,000.00
Cost of Revenue
4,243,000.00
3,715,000.00
3,142,000.00
2,862,000.00
2,999,000.00
Gross Profit
2,166,000.00
2,221,000.00
2,537,000.00
2,434,000.00
2,342,000.00
Operating Expense
1,369,000.00
1,341,000.00
1,315,000.00
1,301,000.00
1,418,000.00
Operating Income
797,000.00
880,000.00
1,222,000.00
1,133,000.00
924,000.00
Net Non Operating Interest Income Expense
-424,000.00
-378,000.00
-356,000.00
-382,000.00
-368,000.00
Other Income Expense
-41,000.00
-1,523,000.00
-8,000.00
58,000.00
108,000.00
Pretax Income
332,000.00
-1,021,000.00
858,000.00
809,000.00
664,000.00
Tax Provision
-242,000.00
-553,000.00
-62,000.00
-79,000.00
-75,000.00
Net Income Common Stockholders
574,000.00
-468,000.00
920,000.00
888,000.00
739,000.00
Diluted NI Available to Com Stockholders
574,000.00
-468,000.00
920,000.00
888,000.00
739,000.00
Total Operating Income as Reported
540,000.00
-797,000.00
1,158,000.00
1,133,000.00
924,000.00
Total Expenses
5,612,000.00
5,056,000.00
4,457,000.00
4,163,000.00
4,417,000.00
Interest Income
180,000.00
98,000.00
44,000.00
24,000.00
10,000.00
Interest Expense
604,000.00
476,000.00
400,000.00
406,000.00
378,000.00
Net Interest Income
-424,000.00
-378,000.00
-356,000.00
-382,000.00
-368,000.00
Net Income from Continuing & Discontinued Operation
574,000.00
-468,000.00
920,000.00
888,000.00
739,000.00
Normalized Income
619,820.00
743,070.00
914,470.00
851,500.00
667,460.00
EBIT
936,000.00
-545,000.00
1,258,000.00
1,215,000.00
1,042,000.00
EBITDA
2,085,000.00
581,000.00
2,378,000.00
2,303,000.00
2,251,000.00
Reconciled Cost of Revenue
4,243,000.00
3,715,000.00
3,142,000.00
2,862,000.00
2,999,000.00
Reconciled Depreciation
1,149,000.00
1,126,000.00
1,120,000.00
1,088,000.00
1,209,000.00
Net Income from Continuing Operation Net Minority Interest
574,000.00
-468,000.00
920,000.00
888,000.00
739,000.00
Total Unusual Items Excluding Goodwill
-58,000.00
-1,533,000.00
7,000.00
50,000.00
98,000.00
Total Unusual Items
-58,000.00
-1,533,000.00
7,000.00
50,000.00
98,000.00
Normalized EBITDA
2,143,000.00
2,114,000.00
2,371,000.00
2,253,000.00
2,153,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-12,180.00
-321,930.00
1,470.00
13,500.00
26,460.00
12/31/2020 - 10/26/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
UEPEO Union Electric Company
75.16
0.00%
NGGTF National Grid plc
11.29
0.00%
DUK-PA Duke Energy Corporation
24.89
+0.61%
IDA IDACORP, Inc.
110.18
+2.54%
EXC Exelon Corporation
39.34
+3.47%
SO The Southern Company
83.89
+1.88%
EIX Edison International
61.16
-0.23%
PCG PG&E Corporation
16.95
+0.47%
NEE NextEra Energy, Inc.
71.37
+3.00%