2.9800
0.0000
(0.00%)
As of April 4 at 4:00:00 PM EDT. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,803,000
1,732,000
1,829,000
1,508,000
1,073,000
Cost of Revenue
1,187,000
1,107,000
1,139,000
951,000
663,000
Gross Profit
616,000
625,000
690,000
557,000
410,000
Operating Expense
249,000
241,000
190,000
125,000
145,000
Operating Income
367,000
384,000
500,000
432,000
265,000
Net Non Operating Interest Income Expense
-431,000
-299,000
-205,000
-150,000
-138,000
Other Income Expense
533,000
538,000
286,000
108,000
32,000
Pretax Income
469,000
623,000
581,000
390,000
159,000
Tax Provision
109,000
318,000
124,000
77,000
35,000
Net Income Common Stockholders
358,000
302,000
456,000
273,000
-367,000
Diluted NI Available to Com Stockholders
358,000
302,000
456,000
273,000
-367,000
Basic EPS
0.32
0.22
0.33
0.19
-0.23
Diluted EPS
0.32
0.22
0.33
0.19
-0.23
Basic Average Shares
1,185,375
1,366,000
1,381,000
1,405,000
1,572,000
Diluted Average Shares
1,359,641.4410
1,366,000
1,381,000
1,405,000
1,572,000
Total Operating Income as Reported
402,000
424,000
631,000
579,000
243,000
Rent Expense Supplemental
--
32,000
32,000
28,000
24,000
Total Expenses
1,436,000
1,348,000
1,329,000
1,076,000
808,000
Interest Income
75,000
75,000
32,000
37,000
39,000
Interest Expense
210,000
356,000
216,000
178,000
170,000
Net Interest Income
-431,000
-299,000
-205,000
-150,000
-138,000
Net Income from Continuing & Discontinued Operation
358,000
302,000
456,000
273,000
-367,000
Normalized Income
-7,373.1343
-49,000
313,629.9484
341,579.4872
267,893.0818
EBIT
679,000
979,000
797,000
568,000
329,000
EBITDA
679,000
1,246,000
1,009,000
773,000
534,000
Reconciled Cost of Revenue
1,187,000
847,000
933,000
751,000
463,000
Reconciled Depreciation
--
267,000
212,000
205,000
205,000
Net Income from Continuing Operation Net Minority Interest
358,000
302,000
456,000
348,000
225,000
Total Unusual Items Excluding Goodwill
476,000
540,000
181,000
8,000
-55,000
Total Unusual Items
476,000
540,000
181,000
8,000
-55,000
Normalized EBITDA
203,000
706,000
828,000
765,000
589,000
Tax Rate for Calcs
0.0002
0.0004
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
110,626.8657
189,000
38,629.9484
1,579.4872
-12,106.9182
12/31/2020 - 8/15/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade