Unlock stock picks and a broker-level newsfeed that powers Wall Street.
42.40
-0.20
(-0.47%)
As of 8:48:27 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,059,387
2,059,387
2,135,713
2,102,103
2,068,421
Cost of Revenue
1,642,761
1,642,761
1,716,398
1,713,673
1,639,099
Gross Profit
416,626
416,626
419,315
388,430
429,322
Operating Expense
273,938
273,938
265,752
267,335
261,081
Operating Income
142,688
142,688
153,563
121,095
168,241
Net Non Operating Interest Income Expense
-42,578
-42,578
-43,469
-25,261
-17,293
Other Income Expense
14,016
14,016
-6,421
-12,065
-11,182
Pretax Income
114,126
114,126
103,673
83,769
150,948
Tax Provision
29,929
29,929
20,874
14,420
25,993
Net Income Common Stockholders
83,320
83,320
82,098
67,362
4,073
Diluted NI Available to Com Stockholders
83,320
83,320
82,098
67,362
4,073
Basic EPS
2.90
2.55
2.49
1.90
0.12
Diluted EPS
2.89
2.54
2.48
1.89
0.12
Basic Average Shares
32,667
32,717
32,931
35,497
35,007
Diluted Average Shares
32,831.25
32,819
33,159
35,717
35,337
Total Operating Income as Reported
156,704
156,704
147,142
109,030
168,241
Total Expenses
1,916,699
1,916,699
1,982,150
1,981,008
1,900,180
Net Income from Continuing & Discontinued Operation
83,486
83,486
82,098
67,772
120,016
Normalized Income
73,142.19
73,142.19
87,228.38
77,761.82
120,016
Interest Expense
42,578
42,578
43,469
25,261
17,293
Net Interest Income
-42,578
-42,578
-43,469
-25,261
-17,293
EBIT
156,704
156,704
147,142
109,030
168,241
EBITDA
226,111
226,111
211,232
161,062
217,057
Reconciled Cost of Revenue
1,642,761
1,642,761
1,716,398
1,713,673
1,639,099
Reconciled Depreciation
69,407
69,407
64,090
52,032
48,816
Net Income from Continuing Operation Net Minority Interest
83,486
83,486
82,098
67,772
120,016
Total Unusual Items Excluding Goodwill
14,016
14,016
-6,421
-12,065
--
Total Unusual Items
14,016
14,016
-6,421
-12,065
--
Normalized EBITDA
212,095
212,095
217,653
173,127
217,057
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
3,672.19
3,672.19
-1,290.62
-2,075.18
--
12/31/2021 - 5/16/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade