Dusseldorf - Delayed Quote EUR
Pandox AB (POX.DU)
14.56
-0.06
(-0.41%)
As of 12:32:15 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
7,153,000
7,136,000
6,849,000
5,654,000
3,273,000
Cost of Revenue
3,261,000
3,281,000
3,262,000
2,550,000
1,546,000
Gross Profit
3,892,000
3,855,000
3,587,000
3,104,000
1,727,000
Operating Expense
207,000
200,000
197,000
153,000
157,000
Operating Income
3,685,000
3,655,000
3,390,000
2,951,000
1,570,000
Net Non Operating Interest Income Expense
-1,676,000
-1,671,000
-1,575,000
-1,098,000
-1,028,000
Pretax Income
1,994,000
2,359,000
-497,000
5,351,000
886,000
Tax Provision
624,000
653,000
83,000
1,147,000
277,000
Net Income Common Stockholders
1,355,000
1,689,000
-585,000
4,217,000
610,000
Diluted NI Available to Com Stockholders
1,355,000
1,689,000
-585,000
4,217,000
610,000
Basic EPS
7.19
--
-3.18
22.94
3.32
Diluted EPS
7.19
--
-3.18
22.94
3.32
Basic Average Shares
189,555.06
--
183,850
183,850
183,850
Diluted Average Shares
189,555.06
--
183,850
183,850
183,850
Total Expenses
3,468,000
3,481,000
3,459,000
2,703,000
1,703,000
Net Income from Continuing & Discontinued Operation
1,355,000
1,689,000
-585,000
4,217,000
610,000
Normalized Income
1,677,918.76
1,761,318.78
371,770
2,395,869
101,354.40
Interest Income
38,000
38,000
31,000
19,000
4,000
Interest Expense
1,714,000
1,709,000
1,606,000
988,000
923,000
Net Interest Income
-1,676,000
-1,671,000
-1,575,000
-1,098,000
-1,028,000
EBIT
3,708,000
4,068,000
1,109,000
6,339,000
1,809,000
EBITDA
4,001,000
4,355,000
1,395,000
6,673,000
2,089,000
Reconciled Cost of Revenue
3,261,000
3,281,000
3,262,000
2,550,000
1,546,000
Reconciled Depreciation
293,000
287,000
286,000
334,000
280,000
Net Income from Continuing Operation Net Minority Interest
1,355,000
1,689,000
-585,000
4,217,000
610,000
Total Unusual Items Excluding Goodwill
-470,000
-100,000
-1,205,000
2,318,000
740,000
Total Unusual Items
-470,000
-100,000
-1,205,000
2,318,000
740,000
Normalized EBITDA
4,471,000
4,455,000
2,600,000
4,355,000
1,349,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-147,081.24
-27,681.22
-248,230
496,869
231,354.40
12/31/2021 - 2/16/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade