16.01
+0.07
+(0.44%)
At close: April 14 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,077,500
2,077,500
2,053,600
2,524,400
1,459,100
Cost of Revenue
1,085,700
1,085,700
1,020,900
1,061,800
618,100
Gross Profit
991,800
991,800
1,032,700
1,462,600
841,000
Operating Expense
649,400
649,400
615,700
478,900
635,500
Operating Income
342,400
342,400
417,000
983,700
205,500
Net Non Operating Interest Income Expense
-5,900
-5,900
-3,200
-6,000
-47,100
Other Income Expense
60,300
60,300
185,900
-111,900
164,100
Pretax Income
396,800
396,800
599,700
865,800
322,500
Tax Provision
60,900
60,900
129,500
185,200
85,600
Net Income Common Stockholders
335,900
335,900
470,200
680,600
236,900
Average Dilution Earnings
--
--
--
--
2,200
Diluted NI Available to Com Stockholders
335,900
335,900
470,200
680,600
239,100
Basic EPS
2.30
2.30
3.29
4.83
1.77
Diluted EPS
2.25
2.25
3.17
4.63
1.67
Basic Average Shares
146,000
146,000
143,100
140,800
133,600
Diluted Average Shares
149,200
149,200
148,300
147,000
142,800
Total Expenses
1,735,100
1,735,100
1,636,600
1,540,700
1,253,600
Net Income from Continuing & Discontinued Operation
335,900
335,900
470,200
680,600
236,900
Normalized Income
285,362.63
285,362.63
322,953.78
772,022.71
116,944.12
Interest Income
1,900
1,900
3,300
400
--
Interest Expense
7,800
7,800
6,500
6,400
47,100
Net Interest Income
-5,900
-5,900
-3,200
-6,000
-47,100
EBIT
404,600
404,600
606,200
872,200
369,600
EBITDA
819,900
819,900
988,200
1,208,000
670,100
Reconciled Cost of Revenue
1,085,700
1,085,700
1,020,900
1,061,800
618,100
Reconciled Depreciation
415,300
415,300
382,000
335,800
300,500
Net Income from Continuing Operation Net Minority Interest
335,900
335,900
470,200
680,600
236,900
Total Unusual Items Excluding Goodwill
59,700
59,700
187,800
-116,300
163,300
Total Unusual Items
59,700
59,700
187,800
-116,300
163,300
Normalized EBITDA
760,200
760,200
800,400
1,324,300
506,800
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
9,162.63
9,162.63
40,553.78
-24,877.29
43,344.12
12/31/2021 - 1/12/1995
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
NVA.TO NuVista Energy Ltd.
11.40
+1.88%
HWX.TO Headwater Exploration Inc.
5.43
-0.55%
BIR.TO Birchcliff Energy Ltd.
5.74
+1.77%
KEL.TO Kelt Exploration Ltd.
5.49
+2.43%
TOU.TO Tourmaline Oil Corp.
60.74
+2.14%
PEY.TO Peyto Exploration & Development Corp.
16.75
-0.12%
MEG.TO MEG Energy Corp.
19.09
-1.50%
ARX.TO ARC Resources Ltd.
25.41
+1.40%
OVV.TO Ovintiv Inc.
44.79
-1.65%
PXT.TO Parex Resources Inc.
11.10
+0.09%