Unlock stock picks and a broker-level newsfeed that powers Wall Street.
2.1200
0.0000
(0.00%)
At close: March 26 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
102,743
102,743
110,820
106,018
87,854
Cost of Revenue
46,043
46,043
48,293
46,362
41,812
Gross Profit
56,700
56,700
62,527
59,656
46,042
Operating Expense
51,642
51,642
53,943
52,307
46,747
Operating Income
5,058
5,058
8,584
7,349
-705
Net Non Operating Interest Income Expense
-1,790
-1,790
-927
-568
-727
Pretax Income
-8,528
-8,528
6,970
5,962
-232
Tax Provision
-72
-72
1,415
2,721
503
Net Income Common Stockholders
-8,456
-8,456
5,555
3,241
-735
Diluted NI Available to Com Stockholders
-8,456
-8,456
5,555
3,241
-735
Basic EPS
-0.61
-0.61
0.40
0.24
-0.06
Diluted EPS
-0.61
-0.61
0.40
0.23
-0.06
Basic Average Shares
13,759.2820
13,759.2820
13,753.2330
13,747.4500
12,208.7230
Diluted Average Shares
13,769.8480
13,769.8480
13,768.0060
13,796.6850
12,208.7230
Total Operating Income as Reported
-6,738
-6,738
7,632
6,410
570
Total Expenses
97,685
97,685
102,236
98,669
88,559
Net Income from Continuing & Discontinued Operation
-8,456
-8,456
5,555
3,241
-735
Normalized Income
3,217.6032
3,217.6032
6,513.7755
3,909.2500
-1,830.1200
Interest Income
23
23
29
12
13
Interest Expense
1,813
1,813
956
580
740
Net Interest Income
-1,790
-1,790
-927
-568
-727
EBIT
-6,715
-6,715
7,926
6,542
508
EBITDA
-2,314
-2,314
12,430
10,825
5,027
Reconciled Cost of Revenue
46,043
46,043
48,293
46,362
41,812
Reconciled Depreciation
4,401
4,401
4,504
4,283
4,519
Net Income from Continuing Operation Net Minority Interest
-8,456
-8,456
5,555
3,241
-735
Total Unusual Items Excluding Goodwill
-11,773
-11,773
-1,203
-825
1,352
Total Unusual Items
-11,773
-11,773
-1,203
-825
1,352
Normalized EBITDA
9,459
9,459
13,633
11,650
3,675
Tax Rate for Calcs
0
0
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-99.3968
-99.3968
-244.2245
-156.7500
256.8800
12/31/2020 - 1/7/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade