0.0640
0.0000
(0.00%)
At close: January 10 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
16,906.4350
43,575.0600
46,801.1220
21,301.7490
7,822.7320
Cost of Revenue
10,841.5420
34,353.0410
27,206.4200
15,687.6270
6,087.6680
Gross Profit
6,064.8930
9,222.0190
19,594.7020
5,614.1220
1,735.0640
Operating Expense
15,318.9730
20,026.3550
14,599.3220
7,819.7950
2,713.0300
Operating Income
-9,254.0800
-10,804.3360
4,995.3800
-2,205.6730
-977.9660
Net Non Operating Interest Income Expense
319.8670
215.1700
80.9130
-173.7370
-178.6700
Other Income Expense
2,754.3660
-2,936.0640
628.2620
-8,186.2970
9.0160
Pretax Income
-6,179.8470
-13,525.2300
5,704.5550
-10,565.7070
-1,147.6200
Tax Provision
42.3200
235.2000
270.8880
--
--
Net Income Common Stockholders
-6,222.1670
-13,760.4300
5,433.6670
-10,565.7070
-1,251.3010
Diluted NI Available to Com Stockholders
-6,222.1670
-13,760.4300
5,433.6670
-10,565.7070
-1,251.3010
Basic EPS
-0.04
-0.09
0.04
-0.09
-0.01
Diluted EPS
-0.04
-0.09
0.04
-0.09
-0.01
Basic Average Shares
155,236.0980
148,737.7520
135,434.1370
116,346.4100
96,633.0220
Diluted Average Shares
155,236.0980
148,737.7520
145,016.9970
116,346.4100
96,633.0220
Rent Expense Supplemental
-16.2270
37.0880
61.4070
27.7000
--
Total Expenses
26,160.5150
54,379.3960
41,805.7420
23,507.4220
8,800.6980
Net Income from Continuing & Discontinued Operation
-6,222.1670
-13,760.4300
5,433.6670
-10,565.7070
-1,251.3010
Normalized Income
-8,426.7821
-11,359.7906
4,835.2388
-2,379.4100
-1,156.6360
Interest Income
970.7590
1,055.9590
355.9550
--
--
Interest Expense
650.8920
840.7890
275.0420
173.7370
178.6700
Net Interest Income
319.8670
215.1700
80.9130
-173.7370
-178.6700
EBIT
-5,528.9550
-12,684.4410
5,979.5970
-10,391.9700
-968.9500
EBITDA
-4,781.8240
-12,150.8790
6,192.3730
-10,142.2580
-619.0150
Reconciled Cost of Revenue
10,436.7130
34,123.0940
27,030.2910
15,537.8860
6,087.6680
Reconciled Depreciation
747.1310
533.5620
212.7760
249.7120
349.9350
Net Income from Continuing Operation Net Minority Interest
-6,222.1670
-13,760.4300
5,433.6670
-10,565.7070
-1,147.6200
Total Unusual Items Excluding Goodwill
2,790.6520
-3,038.7840
628.2620
-8,186.2970
9.0160
Total Unusual Items
2,790.6520
-3,038.7840
628.2620
-8,186.2970
9.0160
Normalized EBITDA
-7,572.4760
-9,112.0950
5,564.1110
-1,955.9610
-628.0310
Tax Rate for Calcs
0.0002
0.0002
0.0000
--
--
Tax Effect of Unusual Items
586.0369
-638.1446
29.8338
--
--
12/31/2020 - 3/14/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
LSPKF LifeSpeak Inc.
0.2901
0.00%
9B90.F SurgePays, Inc.
1.6360
-2.04%
JCS.AX JCurve Solutions Limited
0.0300
0.00%
1CW.F Sleep Cycle AB (publ)
4.0300
0.00%
8CO.AX 8common Limited
0.0290
0.00%
JAXAF Vinyl Group Ltd
0.0450
0.00%
FDMSF Fandifi Technology Corp.
0.0040
0.00%
SBIG SpringBig Holdings, Inc.
0.0790
-7.06%
VSMR Verify Smart Corp.
0.0270
0.00%
ISGIF InsuraGuest Technologies Inc.
0.0340
0.00%