16.76
+0.09
+(0.54%)
At close: January 24 at 6:07:49 PM GMT-3
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,747,062.00
2,427,182.00
2,271,892.00
2,138,715.00
1,815,603.00
Cost of Revenue
1,463,295.00
1,327,636.00
1,253,950.00
1,165,520.00
1,001,044.00
Gross Profit
1,283,767.00
1,099,546.00
1,017,942.00
973,195.00
814,559.00
Operating Expense
502,055.00
464,233.00
426,611.00
413,744.00
393,894.00
Operating Income
781,712.00
635,313.00
591,331.00
559,451.00
420,665.00
Net Non Operating Interest Income Expense
-152,795.00
-159,658.00
-166,114.00
-154,384.00
-119,773.00
Pretax Income
705,950.00
542,947.00
475,444.00
373,894.00
254,776.00
Tax Provision
225,454.00
138,068.00
136,536.00
150,135.00
133,415.00
Net Income Common Stockholders
477,150.00
399,190.00
327,064.00
215,064.00
115,861.00
Diluted NI Available to Com Stockholders
477,150.00
399,190.00
327,064.00
215,064.00
115,861.00
Basic EPS
1.08
0.91
0.75
0.49
0.27
Diluted EPS
1.08
0.90
0.73
0.48
0.27
Basic Average Shares
439,989.37
439,544.80
438,901.93
437,159.76
437,159.76
Diluted Average Shares
443,284.40
443,735.90
445,935.48
446,313.60
437,159.76
Rent Expense Supplemental
--
--
170,918.00
116,970.00
136,096.00
Total Expenses
1,965,350.00
1,791,869.00
1,680,561.00
1,579,264.00
1,394,938.00
Net Income from Continuing & Discontinued Operation
477,150.00
399,190.00
327,064.00
215,064.00
115,861.00
Normalized Income
430,356.18
378,227.45
309,313.25
208,373.58
113,111.44
Interest Income
7,576.00
5,963.00
4,789.00
3,022.00
4,880.00
Interest Expense
170,168.00
171,083.00
172,789.00
163,684.00
119,532.00
Net Interest Income
-152,795.00
-159,658.00
-166,114.00
-154,384.00
-119,773.00
EBIT
876,118.00
714,030.00
648,233.00
537,578.00
374,308.00
EBITDA
1,262,752.00
1,079,552.00
987,789.00
875,662.00
698,731.00
Reconciled Cost of Revenue
1,463,295.00
1,327,636.00
1,253,950.00
1,165,520.00
1,001,044.00
Reconciled Depreciation
386,634.00
365,522.00
339,556.00
338,084.00
324,423.00
Net Income from Continuing Operation Net Minority Interest
477,150.00
399,190.00
327,064.00
215,064.00
115,861.00
Total Unusual Items Excluding Goodwill
68,750.00
28,111.00
24,902.00
10,137.00
4,166.00
Total Unusual Items
68,750.00
28,111.00
24,902.00
10,137.00
4,166.00
Normalized EBITDA
1,194,002.00
1,051,441.00
962,887.00
865,525.00
694,565.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
21,956.18
7,148.45
7,151.25
3,446.58
1,416.44
12/31/2020 - 10/25/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
STBP3.SA Santos Brasil Participações S.A.
13.15
0.00%
SMHI SEACOR Marine Holdings Inc.
6.76
-0.44%
OP OceanPal Inc.
1.1800
+2.60%
MATX Matson, Inc.
136.32
-1.62%
NMM Navios Maritime Partners L.P.
41.68
-0.71%
GOGL Golden Ocean Group Limited
8.89
-1.44%
HAFN Hafnia Limited
5.11
-3.22%
SBLK Star Bulk Carriers Corp.
14.81
-0.20%
ZIM ZIM Integrated Shipping Services Ltd.
16.87
-1.11%