1.0835
+0.0420
+(4.09%)
As of 3:59:54 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
69,731
69,731
102,368
81,860
104,505
Cost of Revenue
91,713
91,713
124,199
95,168
90,492
Gross Profit
-21,982
-21,982
-21,831
-13,308
14,013
Operating Expense
131,512
131,512
137,390
128,708
101,736
Operating Income
-153,494
-153,494
-159,221
-142,016
-87,723
Net Non Operating Interest Income Expense
-2,166
-2,166
-1,214
-1,454
-1,545
Other Income Expense
-167,749
-167,749
16,383
-16,859
-25,345
Pretax Income
-323,409
-323,409
-144,052
-160,329
-114,613
Tax Provision
121
121
158
42
-216
Net Income Common Stockholders
-324,245
-324,245
-177,716
-173,494
-114,233
Diluted NI Available to Com Stockholders
-324,245
-324,245
-177,716
-173,494
-114,233
Basic EPS
-1.08
-1.08
-0.59
-0.58
-0.39
Diluted EPS
-1.08
-1.08
-0.59
-0.58
-0.39
Basic Average Shares
299,310.3840
299,310.3840
298,661.0410
299,137.9310
295,293.4380
Diluted Average Shares
299,310.3840
299,310.3840
298,661.0410
299,137.9310
295,293.4380
Total Operating Income as Reported
-183,300
-183,300
-162,904
-145,328
-88,103
Total Expenses
223,225
223,225
261,589
223,876
192,228
Net Income from Continuing & Discontinued Operation
-324,245
-324,245
-177,716
-173,494
-114,233
Normalized Income
-185,143.2000
-185,143.2000
-160,118.4000
-156,502.9282
-105,209.3478
Interest Expense
2,146
2,146
1,105
1,265
1,294
Net Interest Income
-2,166
-2,166
-1,214
-1,454
-1,545
EBIT
-321,263
-321,263
-142,947
-159,064
-113,319
EBITDA
-309,290
-309,290
-129,420
-145,291
-103,567
Reconciled Cost of Revenue
91,713
91,713
124,199
95,168
90,492
Reconciled Depreciation
11,973
11,973
13,527
13,773
9,752
Net Income from Continuing Operation Net Minority Interest
-323,530
-323,530
-144,210
-160,371
-114,397
Total Unusual Items Excluding Goodwill
-162,808
-162,808
26,514
-5,242
-9,205
Total Unusual Items
-162,808
-162,808
26,514
-5,242
-9,205
Normalized EBITDA
-146,482
-146,482
-155,934
-140,049
-94,362
Tax Rate for Calcs
0.0002
0.0002
0.0004
0.0003
0
Tax Effect of Unusual Items
-24,421.2000
-24,421.2000
10,605.6000
-1,373.9282
-17.3478
12/31/2021 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
IJ8.F ITM Power Plc
0.3300
+8.27%
BT81.F PowerHouse Energy Group Plc
0.0054
-6.90%
D7G.SG NEL ASA
0.1955
+1.35%
NDX1.F Nordex SE
15.19
+1.40%
G1A.DE GEA Group Aktiengesellschaft
52.30
+2.05%
F3C.DE SFC Energy AG
21.15
+4.96%
DMJ.HM DynaCERT Inc
0.1025
+3.33%
VNE.MI VNE S.p.A.
1.5600
0.00%
F3C.SG SFC Energy AG
21.05
+3.95%
SMGKF Smiths Group plc
22.02
0.00%