10.00
-0.60
(-5.66%)
As of 2:43:09 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
187,329
187,329
204,533
146,066
106,463
Cost of Revenue
70,669
70,669
105,728
46,210
34,585
Gross Profit
116,660
116,660
98,805
99,856
71,878
Operating Expense
12,152
12,152
13,296
14,920
14,535
Operating Income
104,508
104,508
85,509
84,936
57,343
Net Non Operating Interest Income Expense
-3,291
-3,291
-1,848
-3,322
-3,041
Pretax Income
100,945
100,945
84,842
79,682
54,246
Tax Provision
39,852
39,852
39,975
47,579
33,102
Net Income Common Stockholders
67,833
67,833
34,901
27,037
12,314
Diluted NI Available to Com Stockholders
67,833
67,833
34,901
27,037
12,314
Basic EPS
0.35
--
0.26
0.18
0.09
Diluted EPS
0.35
--
0.26
0.18
0.09
Basic Average Shares
142,356.86
--
142,356.86
137,223.69
132,699.10
Diluted Average Shares
142,356.86
--
142,356.86
137,272.99
132,699.10
Total Operating Income as Reported
104,508
104,508
84,783
84,936
57,343
Total Expenses
82,821
82,821
119,024
61,130
49,120
Net Income from Continuing & Discontinued Operation
67,833
67,833
34,901
27,037
12,314
Normalized Income
49,876
49,876
37,306.28
24,715
12,314
Interest Income
--
--
1,841
--
--
Interest Expense
3,253
3,253
3,659
3,157
3,041
Net Interest Income
-3,291
-3,291
-1,848
-3,322
-3,041
EBIT
104,198
104,198
88,501
82,839
57,287
EBITDA
124,620
124,620
105,778
92,137
61,877
Reconciled Cost of Revenue
70,669
70,669
105,728
46,210
34,585
Reconciled Depreciation
20,422
20,422
17,277
9,298
4,590
Net Income from Continuing Operation Net Minority Interest
49,876
49,876
36,740
24,715
12,314
Total Unusual Items Excluding Goodwill
--
--
-726
--
--
Total Unusual Items
--
--
-726
--
--
Normalized EBITDA
124,620
124,620
106,504
92,137
61,877
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
-159.72
--
--
12/31/2021 - 2/28/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SEA.L Seascape Energy Asia plc
32.00
-1.54%
TNZ.TO Tenaz Energy Corp.
12.55
-3.98%
HZN.AX Horizon Oil Limited
0.2050
-4.65%
GSP.MI Gas Plus S.p.A.
2.7300
-3.53%
NSE.V New Stratus Energy Inc.
0.2300
-14.81%
PEN.OL Panoro Energy ASA
23.65
-4.64%
OKEA.OL OKEA ASA
16.50
-3.40%
MAU.PA Etablissements Maurel & Prom S.A.
4.2300
-6.09%
CDR.TO Condor Energies Inc.
1.6600
-7.26%
GULTU Gulf Coast Ultra Deep Royalty Trust
0.0260
-4.76%