14.48
+0.18
+(1.26%)
As of 8:00:06 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
210,400
210,400
121,500
126,171
117,728
Cost of Revenue
55,400
55,400
11,900
30,813
36,159
Gross Profit
155,000
155,000
109,600
95,358
81,569
Operating Expense
123,400
123,400
104,800
90,590
72,762
Operating Income
31,600
31,600
4,800
4,768
8,807
Net Non Operating Interest Income Expense
-35,300
-35,300
-19,800
1,093
-9,015
Pretax Income
-2,800
-2,800
-8,600
23,862
3,028
Tax Provision
9,900
9,900
-400
9,768
-21,636
Net Income Common Stockholders
-13,400
-13,400
-9,600
14,903
25,127
Diluted NI Available to Com Stockholders
-13,400
-13,400
-9,600
14,903
25,127
Basic EPS
-0.44
-0.18
-0.13
0.20
0.33
Diluted EPS
-0.44
-0.18
-0.13
0.20
0.33
Basic Average Shares
76,487
76,500
76,300
76,337
76,337
Diluted Average Shares
76,487
76,500
76,300
76,337
76,337
Total Operating Income as Reported
35,100
35,100
5,700
6,173
9,265
Rent Expense Supplemental
2,600
2,600
2,800
3,699
1,203
Total Expenses
178,800
178,800
116,700
121,403
108,921
Net Income from Continuing & Discontinued Operation
-13,400
-13,400
-9,600
14,903
25,127
Normalized Income
-14,675
-14,675
-15,511.63
-212.90
22,985.10
Interest Income
10,400
10,400
2,600
16,106
884
Interest Expense
16,900
16,900
15,300
11,844
9,057
Net Interest Income
-35,300
-35,300
-19,800
1,093
-9,015
EBIT
14,100
14,100
6,700
35,706
12,085
EBITDA
47,900
47,900
40,900
65,077
35,500
Reconciled Cost of Revenue
55,400
55,400
11,900
30,813
36,159
Reconciled Depreciation
31,400
31,400
34,200
29,371
23,415
Net Income from Continuing Operation Net Minority Interest
-13,400
-13,400
-9,600
14,903
25,127
Total Unusual Items Excluding Goodwill
1,500
1,500
6,200
17,814
3,097
Total Unusual Items
1,500
1,500
6,200
17,840
3,123
Normalized EBITDA
46,400
46,400
34,700
47,237
32,377
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
225
225
288.37
2,672.10
929.10
12/31/2021 - 11/20/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade