Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.0150
0.0000
(0.00%)
At close: February 20 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,851
4,546
5,140
5,133
4,800
Cost of Revenue
2,150
3,553
3,874
3,693
3,830
Gross Profit
701
993
1,266
1,440
970
Operating Expense
3,240
4,221
5,135
4,977
3,812
Operating Income
-2,539
-3,228
-3,869
-3,537
-2,842
Net Non Operating Interest Income Expense
-837
-596
-570
-863
-850
Other Income Expense
350
350
-17
-120
-454
Pretax Income
-3,023
-3,474
-4,456
-4,520
-4,146
Tax Provision
--
--
--
822
--
Net Income Common Stockholders
-3,024
-3,474
-4,456
-5,074
-6,616
Diluted NI Available to Com Stockholders
-3,024
-3,474
-4,456
-5,074
-6,616
Basic EPS
-0.04
-0.05
-0.08
-0.12
-0.25
Diluted EPS
-0.04
-0.05
-0.08
-0.12
-0.25
Basic Average Shares
77,046.0690
72,811.7050
57,438.8020
42,460.7980
25,954.5400
Diluted Average Shares
77,046.0690
72,811.7050
57,438.8020
42,460.7980
25,954.5400
Total Operating Income as Reported
-2,540
-3,228
-3,869
-3,657
-3,320
Rent Expense Supplemental
--
--
--
--
59
Total Expenses
5,390
7,774
9,009
8,670
7,642
Net Income from Continuing & Discontinued Operation
-3,024
-3,474
-4,456
-5,074
-6,616
Normalized Income
-3,377
-3,824
-4,439
-5,253.8000
-3,692
Interest Income
--
--
--
1
1
Interest Expense
816
575
555
843
818
Net Interest Income
-837
-596
-570
-863
-850
EBIT
-2,207
-2,899
-3,901
-3,677
-3,328
EBITDA
-1,815
-2,340
-3,345
-3,098
-2,770
Reconciled Cost of Revenue
2,150
3,553
3,874
3,693
3,830
Reconciled Depreciation
392
559
556
579
558
Net Income from Continuing Operation Net Minority Interest
-3,024
-3,474
-4,456
-5,342
-4,146
Total Unusual Items Excluding Goodwill
353
350
-17
-120
-454
Total Unusual Items
353
350
-17
-120
-454
Normalized EBITDA
-2,168
-2,690
-3,328
-2,978
-2,316
Tax Rate for Calcs
--
--
--
0.0003
--
Tax Effect of Unusual Items
--
--
--
-31.8000
--
12/31/2020 - 8/24/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade