17.41
+0.78
+(4.69%)
At close: January 16 at 8:08:12 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,502,500.00
5,478,300.00
4,907,300.00
4,165,900.00
3,732,200.00
Cost of Revenue
3,025,600.00
2,700,700.00
2,169,400.00
2,071,700.00
2,116,000.00
Gross Profit
2,476,900.00
2,777,600.00
2,737,900.00
2,094,200.00
1,616,200.00
Operating Expense
1,810,500.00
1,739,100.00
1,645,600.00
1,442,800.00
1,414,100.00
Operating Income
666,400.00
1,038,500.00
1,092,300.00
651,400.00
202,100.00
Net Non Operating Interest Income Expense
-139,000.00
-118,500.00
-56,400.00
-58,500.00
-62,900.00
Pretax Income
512,600.00
898,700.00
1,000,900.00
593,400.00
120,600.00
Tax Provision
82,900.00
459,200.00
215,500.00
105,500.00
1,400.00
Net Income Common Stockholders
429,600.00
444,400.00
782,400.00
487,600.00
117,500.00
Diluted NI Available to Com Stockholders
429,600.00
444,400.00
782,400.00
487,600.00
117,500.00
Basic EPS
0.83
0.86
1.51
0.94
0.23
Diluted EPS
0.83
0.86
1.51
0.94
0.23
Basic Average Shares
518,086.07
517,100.00
517,100.00
517,100.00
517,100.00
Diluted Average Shares
518,086.07
517,100.00
517,100.00
517,100.00
517,100.00
Rent Expense Supplemental
--
57,200.00
48,900.00
36,300.00
38,800.00
Total Expenses
4,836,100.00
4,439,800.00
3,815,000.00
3,514,500.00
3,530,100.00
Net Income from Continuing & Discontinued Operation
429,600.00
444,400.00
782,400.00
487,600.00
117,500.00
Normalized Income
436,976.82
458,206.00
848,157.34
557,405.71
137,070.15
Interest Income
--
6,500.00
2,000.00
500.00
700.00
Interest Expense
143,200.00
113,100.00
52,600.00
59,100.00
63,100.00
Net Interest Income
-139,000.00
-118,500.00
-56,400.00
-58,500.00
-62,900.00
EBIT
655,800.00
1,011,800.00
1,053,500.00
652,500.00
183,700.00
EBITDA
1,092,000.00
1,415,600.00
1,440,100.00
1,025,700.00
521,800.00
Reconciled Cost of Revenue
3,025,600.00
2,700,700.00
2,169,400.00
2,071,700.00
2,116,000.00
Reconciled Depreciation
436,200.00
403,800.00
386,600.00
373,200.00
338,100.00
Net Income from Continuing Operation Net Minority Interest
429,600.00
444,400.00
782,400.00
487,600.00
117,500.00
Total Unusual Items Excluding Goodwill
-8,800.00
-17,700.00
-83,800.00
-84,900.00
-19,800.00
Total Unusual Items
-8,800.00
-17,700.00
-83,800.00
-84,900.00
-19,800.00
Normalized EBITDA
1,100,800.00
1,433,300.00
1,523,900.00
1,110,600.00
541,600.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-1,423.18
-3,894.00
-18,042.66
-15,094.29
-229.85
12/31/2020 - 3/22/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade