4.4800
0.0000
(0.00%)
At close: April 11 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
37,950,762
37,950,762
37,549,338
36,748,896
22,674,049
Cost of Revenue
--
--
33,539,412
33,094,811
19,939,275
Gross Profit
--
--
4,009,926
3,654,085
2,734,774
Operating Expense
--
--
2,658,839
2,505,180
1,983,587
Operating Income
1,548,142
1,548,142
1,351,087
1,148,905
751,187
Net Non Operating Interest Income Expense
--
--
-14,567
-25,203
-11,640
Pretax Income
1,530,662
1,530,662
1,331,618
1,135,035
740,768
Tax Provision
414,030
414,030
364,840
347,197
209,537
Net Income Common Stockholders
1,086,628
1,086,628
943,076
776,595
529,754
Diluted NI Available to Com Stockholders
1,086,628
1,086,628
943,076
776,595
529,754
Basic EPS
1.02
1.09
0.95
0.78
0.53
Diluted EPS
1.02
1.09
0.95
0.78
0.53
Basic Average Shares
993,454
993,454
993,454
993,454
993,454
Diluted Average Shares
993,454
993,454
993,454
993,454
993,454
Total Operating Income as Reported
1,548,142
1,548,142
1,351,087
1,148,905
751,187
Rent Expense Supplemental
--
--
--
172,154
164,082
Total Expenses
--
--
36,198,251
35,599,991
21,922,862
Net Income from Continuing & Discontinued Operation
1,086,628
1,086,628
943,076
776,595
529,754
Normalized Income
1,086,628
1,086,628
943,076
776,595
529,754
Interest Expense
13,062
13,062
14,567
25,203
11,640
Net Interest Income
--
--
-14,567
-25,203
-11,640
EBIT
1,543,724
1,543,724
1,346,185
1,160,238
752,408
EBITDA
2,019,033
2,019,033
1,809,329
1,599,098
1,164,563
Reconciled Cost of Revenue
--
--
33,539,412
33,094,811
19,939,275
Reconciled Depreciation
475,309
475,309
463,144
438,860
412,155
Net Income from Continuing Operation Net Minority Interest
1,086,628
1,086,628
943,076
776,595
529,754
Normalized EBITDA
2,019,033
2,019,033
1,809,329
1,599,098
1,164,563
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
12/31/2021 - 4/23/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade