Unlock stock picks and a broker-level newsfeed that powers Wall Street.

Berlin - Delayed Quote EUR

DKK/PLN (PN1.BE)

13.69
-0.10
(-0.71%)
At close: April 30 at 8:08:31 AM GMT+2
Currency in EUR All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
6,578,100
6,578,100
6,362,900
6,401,700
5,905,000
Cost of Revenue
4,414,500
4,414,500
4,000,800
3,631,600
3,148,000
Gross Profit
2,163,600
2,163,600
2,362,100
2,770,100
2,757,000
Operating Expense
2,002,000
2,002,000
1,998,500
1,677,900
1,697,400
Operating Income
161,600
161,600
363,600
1,092,200
1,059,600
Net Non Operating Interest Income Expense
-446,900
-446,900
-424,400
-739,900
-561,700
Other Income Expense
-56,000
-56,000
-438,800
-177,000
41,200
Pretax Income
-341,300
-341,300
-499,600
175,300
539,100
Tax Provision
-28,000
-28,000
-8,200
-46,400
118,600
Net Income Common Stockholders
-311,500
-311,500
-490,000
221,200
418,700
Diluted NI Available to Com Stockholders
-311,500
-311,500
-490,000
221,200
418,700
Basic EPS
-3.52
-2.05
-3.22
1.37
2.64
Diluted EPS
-3.52
-2.05
-3.22
1.29
2.48
Basic Average Shares
151,950
152,100
152,100
161,200
158,700
Diluted Average Shares
151,950
152,100
152,100
176,600
175,500
Total Operating Income as Reported
72,500
72,500
-690,200
974,000
1,059,600
Total Expenses
6,416,500
6,416,500
5,999,300
5,309,500
4,845,400
Net Income from Continuing & Discontinued Operation
-311,500
-311,500
-490,000
222,100
420,800
Normalized Income
-229,430.80
-229,430.80
-28,383.20
323,694
420,800
Interest Income
23,600
23,600
40,300
18,300
1,100
Interest Expense
470,500
470,500
464,700
758,200
562,800
Net Interest Income
-446,900
-446,900
-424,400
-739,900
-561,700
EBIT
129,200
129,200
-34,900
933,500
1,101,900
EBITDA
562,800
562,800
400,200
1,501,000
1,446,400
Reconciled Cost of Revenue
4,414,500
4,414,500
4,000,800
3,631,600
3,148,000
Reconciled Depreciation
433,600
433,600
435,100
567,500
344,500
Net Income from Continuing Operation Net Minority Interest
-311,500
-311,500
-490,000
222,100
420,800
Total Unusual Items Excluding Goodwill
-89,400
-89,400
-469,600
-128,600
--
Total Unusual Items
-89,400
-89,400
-469,600
-128,600
--
Normalized EBITDA
652,200
652,200
869,800
1,629,600
1,446,400
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-7,330.80
-7,330.80
-7,983.20
-27,006
--
12/31/2021 - 1/3/2000

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers