Warsaw - Delayed Quote PLN

PlayWay S.A. (PLW.WA)

332.50
+4.50
+(1.37%)
At close: June 3 at 5:00:01 PM GMT+2
Currency in PLN All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
303,297
--
273,956
257,272
234,887
Cost of Revenue
-34,707
--
-32,596
-30,580
-15,884
Gross Profit
338,004
--
306,552
287,852
250,771
Operating Expense
143,563
--
137,109
113,729
96,844
Operating Income
182,725
186,949
169,443
174,123
153,927
Net Non Operating Interest Income Expense
18,846
--
9,651
5,051
20
Pretax Income
191,811
--
133,242
147,813
161,890
Tax Provision
15,161
--
6,947
10,701
12,084
Net Income Common Stockholders
147,818
--
106,733
112,325
127,654
Diluted NI Available to Com Stockholders
147,818
170,197
106,733
112,325
127,654
Basic EPS
20.66
--
19.14
17.02
19.34
Diluted EPS
20.66
--
19.14
17.02
19.34
Basic Average Shares
6,600
--
6,600
6,600
6,600
Diluted Average Shares
6,600
--
6,600
6,600
6,600
Total Operating Income as Reported
184,152
--
159,154
172,637
153,534
Total Expenses
108,856
--
104,513
83,149
80,960
Net Income from Continuing & Discontinued Operation
147,818
--
106,733
112,325
127,654
Normalized Income
181,700.99
--
141,605.78
143,286.58
128,535.86
Interest Income
10,066
--
10,408
5,653
126
Interest Expense
-11,278
263
568
283
102
Net Interest Income
18,846
--
9,651
5,051
20
EBIT
180,533
231,696
133,810
148,096
161,992
EBITDA
233,346
--
135,466
149,591
162,667
Reconciled Cost of Revenue
-34,707
--
-32,596
-30,580
-15,884
Reconciled Depreciation
1,570
--
1,656
1,495
675
Net Income from Continuing Operation Net Minority Interest
147,818
--
106,733
112,325
127,654
Total Unusual Items Excluding Goodwill
-36,791
27,893
-36,791
-33,378
-953
Total Unusual Items
-36,791
27,893
-36,791
-33,378
-953
Normalized EBITDA
218,894
--
172,257
182,969
163,620
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
-1,913.13
-2,416.42
-71.14
12/31/2021 - 2/17/2017

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers