Munich - Delayed Quote EUR
Plug Power Inc (PLUN.MU)
0.7246
-0.0145
(-1.96%)
At close: April 25 at 5:50:45 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
628,814
628,814
891,340
701,440
502,342
Cost of Revenue
1,253,701
1,253,701
1,399,131
895,796
673,652
Gross Profit
-624,887
-624,887
-507,791
-194,356
-171,310
Operating Expense
453,336
453,336
536,214
463,508
244,614
Operating Income
-1,078,223
-1,078,223
-1,044,005
-657,864
-415,924
Net Non Operating Interest Income Expense
-15,905
-15,905
10,628
-1,778
-39,185
Other Income Expense
-1,013,463
-1,013,463
-342,820
-63,527
-21,053
Pretax Income
-2,107,591
-2,107,591
-1,376,197
-723,169
-476,162
Tax Provision
-2,686
-2,686
-7,364
839
-16,197
Net Income Common Stockholders
-2,104,701
-2,104,701
-1,368,833
-724,008
-459,965
Diluted NI Available to Com Stockholders
-2,104,701
-2,104,701
-1,368,833
-724,008
-459,965
Basic EPS
-2.68
--
-2.30
-1.25
-0.82
Diluted EPS
-2.68
--
-2.30
-1.25
-0.82
Basic Average Shares
785,024.3730
--
595,468.4190
579,716.7080
558,182.1770
Diluted Average Shares
785,024.3730
--
595,468.4190
579,716.7080
558,182.1770
Total Operating Income as Reported
-2,019,844
-2,019,844
-1,343,523
-679,550
-437,324
Total Expenses
1,707,037
1,707,037
1,935,345
1,359,304
918,266
Net Income from Continuing & Discontinued Operation
-2,104,701
-2,104,701
-1,368,833
-724,008
-459,965
Normalized Income
-1,147,759.8990
-1,147,759.8990
-1,069,434.5150
-690,649.4600
-445,723.2620
Interest Income
30,717
30,717
55,829
37,259
4,040
Interest Expense
46,622
46,622
45,201
39,037
43,225
Net Interest Income
-15,905
-15,905
10,628
-1,778
-39,185
EBIT
-2,060,969
-2,060,969
-1,330,996
-684,132
-432,937
EBITDA
-1,976,413
-1,976,413
-1,259,913
-632,535
-409,568
Reconciled Cost of Revenue
1,253,701
1,253,701
1,399,131
895,796
673,652
Reconciled Depreciation
84,556
84,556
71,083
51,597
23,369
Net Income from Continuing Operation Net Minority Interest
-2,104,701
-2,104,701
-1,368,833
-724,008
-459,965
Total Unusual Items Excluding Goodwill
-957,899
-957,899
-300,903
-42,226
-14,743
Total Unusual Items
-957,899
-957,899
-300,903
-42,226
-14,743
Normalized EBITDA
-1,018,514
-1,018,514
-959,010
-590,309
-394,825
Tax Rate for Calcs
0
0
0
0.0002
0
Tax Effect of Unusual Items
-957.8990
-957.8990
-1,504.5150
-8,867.4600
-501.2620
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade