52.49
-3.51
(-6.27%)
At close: 2:51:33 PM CST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
659,505.00
891,340.00
701,440.00
502,342.00
-93,237.00
Cost of Revenue
1,272,147.00
1,399,131.00
895,796.00
673,652.00
376,179.00
Gross Profit
-612,642.00
-507,791.00
-194,356.00
-171,310.00
-469,416.00
Operating Expense
460,777.00
536,214.00
463,508.00
244,614.00
107,196.00
Operating Income
-1,073,419.00
-1,044,005.00
-657,864.00
-415,924.00
-576,612.00
Net Non Operating Interest Income Expense
-5,536.00
10,628.00
-1,778.00
-39,185.00
-59,745.00
Other Income Expense
-333,283.00
-342,820.00
-63,527.00
-21,053.00
9,357.00
Pretax Income
-1,412,238.00
-1,376,197.00
-723,169.00
-476,162.00
-627,000.00
Tax Provision
-566.00
-7,364.00
839.00
-16,197.00
-30,845.00
Net Income Common Stockholders
-1,411,672.00
-1,368,833.00
-724,008.00
-459,965.00
-596,181.00
Diluted NI Available to Com Stockholders
-1,411,672.00
-1,368,833.00
-724,008.00
-459,965.00
-596,181.00
Basic EPS
-2.11
-2.30
-1.25
-0.82
-1.58
Diluted EPS
-2.11
-2.30
-1.25
-0.82
-1.58
Basic Average Shares
709,775.80
595,468.42
579,716.71
558,182.18
354,790.11
Diluted Average Shares
709,775.80
595,468.42
579,716.71
558,182.18
354,790.11
Total Operating Income as Reported
-1,346,161.00
-1,343,523.00
-679,550.00
-437,324.00
-584,202.00
Total Expenses
1,732,924.00
1,935,345.00
1,359,304.00
918,266.00
483,375.00
Net Income from Continuing & Discontinued Operation
-1,411,672.00
-1,368,833.00
-724,008.00
-459,965.00
-596,155.00
Normalized Income
-1,125,193.86
-1,069,434.52
-690,649.46
-445,723.26
-605,754.33
Interest Income
35,932.00
55,829.00
37,259.00
4,040.00
765.00
Interest Expense
41,468.00
45,201.00
39,037.00
43,225.00
60,510.00
Net Interest Income
-5,536.00
10,628.00
-1,778.00
-39,185.00
-59,745.00
EBIT
-1,370,770.00
-1,330,996.00
-684,132.00
-432,937.00
-566,490.00
EBITDA
-1,285,822.00
-1,259,913.00
-632,535.00
-409,568.00
-550,921.00
Reconciled Cost of Revenue
1,272,147.00
1,399,131.00
895,796.00
673,652.00
376,179.00
Reconciled Depreciation
84,948.00
71,083.00
51,597.00
23,369.00
15,569.00
Net Income from Continuing Operation Net Minority Interest
-1,411,672.00
-1,368,833.00
-724,008.00
-459,965.00
-596,155.00
Total Unusual Items Excluding Goodwill
-286,593.00
-300,903.00
-42,226.00
-14,743.00
10,096.00
Total Unusual Items
-286,593.00
-300,903.00
-42,226.00
-14,743.00
10,096.00
Normalized EBITDA
-999,229.00
-959,010.00
-590,309.00
-394,825.00
-561,017.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-114.86
-1,504.52
-8,867.46
-501.26
496.67
12/31/2020 - 12/28/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade