Unlock stock picks and a broker-level newsfeed that powers Wall Street.
33.58
-1.28
(-3.67%)
At close: April 7 at 4:25:22 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
Total Revenue
213,900
213,900
167,000
148,000
Cost of Revenue
113,900
113,900
109,000
104,000
Gross Profit
100,000
100,000
58,000
44,000
Operating Expense
18,300
18,300
11,000
-4,000
Operating Income
81,700
81,700
47,000
48,000
Net Non Operating Interest Income Expense
-69,000
-69,000
-103,000
-98,000
Pretax Income
58,200
58,200
1,000
-15,000
Tax Provision
26,600
26,600
24,000
21,000
Net Income Common Stockholders
31,600
31,600
-23,000
-36,000
Diluted NI Available to Com Stockholders
31,600
31,600
-23,000
-36,000
Basic EPS
0.20
--
-0.13
-0.21
Diluted EPS
0.19
--
-0.13
-0.21
Basic Average Shares
161,989.73
--
169,325.05
169,325.05
Diluted Average Shares
162,071.67
--
169,325.05
169,325.05
Total Operating Income as Reported
167,000
167,000
34,000
48,000
Total Expenses
132,200
132,200
120,000
100,000
Net Income from Continuing & Discontinued Operation
31,600
31,600
-23,000
-36,000
Normalized Income
55,610
55,610
-16,700
-27,600
Interest Income
5,000
5,000
2,000
3,000
Interest Expense
82,100
82,100
85,000
91,000
Net Interest Income
-69,000
-69,000
-103,000
-98,000
EBIT
140,300
140,300
86,000
76,000
EBITDA
158,200
158,200
101,000
91,000
Reconciled Cost of Revenue
113,900
113,900
109,000
104,000
Reconciled Depreciation
17,900
17,900
15,000
15,000
Net Income from Continuing Operation Net Minority Interest
31,600
31,600
-23,000
-36,000
Total Unusual Items Excluding Goodwill
-34,300
-34,300
-9,000
-12,000
Total Unusual Items
-34,300
-34,300
-9,000
-12,000
Normalized EBITDA
192,500
192,500
110,000
103,000
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
-10,290
-10,290
-2,700
-3,600
12/31/2022 - 6/28/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
NOL.OL Northern Ocean Ltd.
5.89
-3.44%
PE1.SG Patterson-UTI Energy Inc
4.9400
-3.14%
ODL.OL Odfjell Drilling Ltd.
52.40
+1.95%
RIGG34.SA Transocean Ltd.
14.50
+12.58%
ARCH.OL Archer Limited
19.52
+0.83%
DVD.OL Deep Value Driller AS
13.78
+6.33%
AKT-A.TO AKITA Drilling Ltd.
1.6800
0.00%
BORR Borr Drilling Limited
1.8300
+7.02%
NE Noble Corporation plc
19.41
+5.43%
SDRL Seadrill Limited
20.08
+4.37%