0.0400
-0.0133
(-24.95%)
As of April 4 at 4:00:00 PM EDT. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,140.0780
--
1,626.9780
2,059.6270
9,017.7200
Cost of Revenue
1,476.8520
--
1,230.5080
1,519.0490
7,020.2230
Gross Profit
2,663.2260
--
396.4700
540.5780
1,997.4970
Operating Expense
7,158.3950
--
6,048.7120
6,081.0670
7,255.3390
Operating Income
-4,495.1690
--
-5,652.2420
-5,540.4890
-5,257.8420
Net Non Operating Interest Income Expense
-1,783.5660
--
-2,048.1710
-1,105.2430
-1,511.5790
Other Income Expense
33.3020
--
-1,442.1710
1,863.3330
1,537.5910
Pretax Income
-6,245.4330
--
-9,142.5840
-4,782.3990
-5,231.8300
Net Income Common Stockholders
-6,245.4330
--
-9,142.5840
-4,782.3990
-5,231.8300
Diluted NI Available to Com Stockholders
-6,245.4330
--
-9,142.5840
-4,782.3990
-5,231.8300
Basic EPS
-0.36
-0.48
-0.62
-0.28
-0.31
Diluted EPS
-0.36
-0.48
-0.62
-0.28
-0.31
Basic Average Shares
17,263.5380
16,627.4580
14,862.0770
16,915.7060
16,915.7060
Diluted Average Shares
17,263.5380
16,627.4580
14,862.0770
16,915.7060
21,897.9590
Total Operating Income as Reported
-4,495.1690
--
-5,652.2420
-5,937.1680
-5,257.8420
Total Expenses
8,635.2470
--
7,279.2200
7,600.1160
14,275.5620
Net Income from Continuing & Discontinued Operation
-6,245.4330
--
-9,142.5840
-4,782.3990
-5,231.8300
Normalized Income
-6,194.1550
--
-7,440.6320
-6,409.1720
-6,517.8340
Interest Expense
1,783.5660
--
2,048.1710
1,105.2430
1,511.5790
Net Interest Income
-1,783.5660
--
-2,048.1710
-1,105.2430
-1,511.5790
EBIT
-4,461.8670
--
-7,094.4130
-3,677.1560
-3,720.2510
EBITDA
-2,865.6740
--
-5,363.3220
-1,939.9700
-3,375.6530
Reconciled Cost of Revenue
1,476.8520
--
1,230.5080
1,519.0490
7,020.2230
Reconciled Depreciation
1,596.1930
--
1,731.0910
1,737.1860
344.5980
Net Income from Continuing Operation Net Minority Interest
-6,245.4330
--
-9,142.5840
-4,782.3990
-5,231.8300
Total Unusual Items Excluding Goodwill
-51.2780
--
-1,701.9520
1,626.7730
1,286.0040
Total Unusual Items
-51.2780
--
-1,701.9520
1,626.7730
1,286.0040
Normalized EBITDA
-2,814.3960
--
-3,661.3700
-3,566.7430
-4,661.6570
12/31/2020 - 4/4/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade