7,575.00
-58.00
(-0.76%)
At close: 2:24:58 PM GMT+3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,868,407
1,868,407
1,717,746
1,812,339
1,816,925
Cost of Revenue
1,104,622
1,104,622
1,095,283
1,252,695
1,157,177
Gross Profit
763,785
763,785
622,463
559,644
659,748
Operating Expense
459,747
459,747
419,277
404,805
354,924
Operating Income
304,038
304,038
203,186
154,839
304,824
Net Non Operating Interest Income Expense
-4,394
-4,394
-5,192
-15,410
-13,154
Pretax Income
303,834
303,834
211,640
193,561
257,530
Tax Provision
54,185
54,185
35,942
34,083
48,479
Net Income Common Stockholders
231,693
231,693
164,335
154,425
188,364
Diluted NI Available to Com Stockholders
231,693
231,693
164,335
154,425
188,364
Basic EPS
9.01
9.01
6.39
6.00
7.32
Diluted EPS
9.01
9.01
6.39
6.00
7.32
Basic Average Shares
25,725
25,725
25,725
25,725
25,725
Diluted Average Shares
25,725
25,725
25,725
25,725
25,725
Total Operating Income as Reported
304,937
304,937
212,455
208,221
279,423
Rent Expense Supplemental
6,162
6,162
5,499
5,772
5,371
Total Expenses
1,564,369
1,564,369
1,514,560
1,657,500
1,512,101
Net Income from Continuing & Discontinued Operation
231,693
231,693
164,335
154,425
188,364
Normalized Income
215,284.40
215,284.40
161,347.04
129,463.38
199,149.96
Interest Income
5,758
5,758
4,100
--
795
Interest Expense
9,237
9,237
7,574
13,184
13,350
Net Interest Income
-4,394
-4,394
-5,192
-15,410
-13,154
EBIT
313,071
313,071
219,214
206,745
270,880
EBITDA
378,437
378,437
278,962
267,336
323,052
Reconciled Cost of Revenue
1,104,622
1,104,622
1,095,283
1,252,695
1,157,177
Reconciled Depreciation
65,366
65,366
59,748
60,591
52,172
Net Income from Continuing Operation Net Minority Interest
231,693
231,693
164,335
154,425
188,364
Total Unusual Items Excluding Goodwill
19,970
19,970
5,500
30,441
-13,316
Total Unusual Items
19,970
19,970
7,078
30,441
-13,316
Normalized EBITDA
358,467
358,467
271,884
236,895
336,368
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
3,561.40
3,561.40
934.04
5,479.38
-2,530.04
12/31/2021 - 2/1/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PLSN.TA Plasson Industries Ltd
19,230.00
+0.42%
CNCJO-B.ST Concejo AB (publ)
37.50
+7.14%
GRIN.TA Golan Renewable Industries Ltd
1,002.00
+0.40%
EPWN.L Epwin Group Plc
95.00
0.00%
POKARNA.NS Pokarna Limited
948.20
+3.82%
RWC.AX Reliance Worldwide Corporation Limited
3.8300
-3.53%
JHD.L James Halstead plc
147.50
+2.79%
6367.T Daikin Industries,Ltd.
15,850.00
+0.19%
JBI Janus International Group, Inc.
6.17
-1.59%
ROCK-A.CO Rockwool A/S
282.20
+0.04%