Mexico - Delayed Quote MXN
Planet Fitness, Inc. (PLNT.MX)
2,015.77
0.00
(0.00%)
At close: April 4 at 9:24:01 AM CST
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,181,654
1,181,654
1,071,326
936,772
587,023
Cost of Revenue
566,638
566,638
513,740
462,738
271,151
Gross Profit
615,016
615,016
557,586
474,034
315,872
Operating Expense
290,818
290,818
284,722
243,956
172,477
Operating Income
324,198
324,198
272,864
230,078
143,395
Net Non Operating Interest Income Expense
-76,922
-76,922
-68,835
-83,623
-80,333
Other Income Expense
-548
-548
3,512
14,983
-11,102
Pretax Income
246,728
246,728
207,541
161,438
51,960
Tax Provision
68,443
68,443
58,512
50,515
5,659
Earnings from Equity Interest Net of Tax
-4,042
-4,042
-1,994
-467
-179
Net Income Common Stockholders
172,042
172,042
138,313
99,402
42,774
Diluted NI Available to Com Stockholders
172,042
172,042
138,313
99,402
42,774
Basic EPS
1.86
2.01
1.63
1.18
0.51
Diluted EPS
1.86
2.00
1.62
1.18
0.51
Basic Average Shares
86,045.69
85,621.28
84,896
84,136.82
83,296
Diluted Average Shares
86,249
85,827.44
85,185
84,544.10
83,894
Total Operating Income as Reported
324,198
324,198
272,864
230,078
143,395
Total Expenses
857,456
857,456
798,462
706,694
443,628
Net Income from Continuing & Discontinued Operation
172,042
172,042
138,313
99,402
42,774
Normalized Income
172,042
172,042
138,313
99,402
42,774
Interest Income
23,115
23,115
17,741
5,005
878
Interest Expense
100,037
100,037
86,576
88,628
81,211
Net Interest Income
-76,922
-76,922
-68,835
-83,623
-80,333
EBIT
346,765
346,765
294,117
250,066
133,171
EBITDA
507,111
507,111
443,530
374,088
195,971
Reconciled Cost of Revenue
566,638
566,638
513,740
462,738
271,151
Reconciled Depreciation
160,346
160,346
149,413
124,022
62,800
Net Income from Continuing Operation Net Minority Interest
172,042
172,042
138,313
99,402
42,774
Normalized EBITDA
507,111
507,111
443,530
374,088
195,971
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 4/25/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade