101.43
+0.75
+(0.74%)
At close: January 10 at 4:00:02 PM EST
101.43
0.00
(0.00%)
After hours: January 10 at 6:03:35 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,126,290.00
1,071,326.00
936,772.00
587,023.00
406,618.00
Cost of Revenue
533,043.00
513,740.00
462,738.00
271,151.00
220,007.00
Gross Profit
593,247.00
557,586.00
474,034.00
315,872.00
186,611.00
Operating Expense
287,439.00
284,722.00
243,956.00
172,477.00
126,851.00
Operating Income
305,808.00
272,864.00
230,078.00
143,395.00
59,760.00
Net Non Operating Interest Income Expense
-72,285.00
-68,835.00
-83,623.00
-80,333.00
-79,180.00
Other Income Expense
4,013.00
3,512.00
14,983.00
-11,102.00
4,903.00
Pretax Income
237,536.00
207,541.00
161,438.00
51,960.00
-14,517.00
Tax Provision
69,481.00
58,512.00
50,515.00
5,659.00
687.00
Earnings from Equity Interest Net of Tax
-4,612.00
-1,994.00
-467.00
-179.00
--
Net Income Common Stockholders
160,298.00
138,313.00
99,402.00
42,774.00
-14,991.00
Diluted NI Available to Com Stockholders
160,298.00
138,313.00
99,402.00
42,774.00
-14,991.00
Basic EPS
1.86
1.63
1.18
0.51
-0.19
Diluted EPS
1.86
1.62
1.18
0.51
-0.19
Basic Average Shares
86,045.69
84,896.00
84,137.00
83,296.00
80,303.00
Diluted Average Shares
86,249.00
85,185.00
84,544.00
83,894.00
80,303.00
Total Operating Income as Reported
305,808.00
272,864.00
230,078.00
143,395.00
59,760.00
Total Expenses
820,482.00
798,462.00
706,694.00
443,628.00
346,858.00
Net Income from Continuing & Discontinued Operation
160,298.00
138,313.00
99,402.00
42,774.00
-14,991.00
Normalized Income
160,298.00
138,313.00
99,402.00
42,774.00
-14,991.00
Interest Income
22,089.00
17,741.00
5,005.00
878.00
2,937.00
Interest Expense
94,374.00
86,576.00
88,628.00
81,211.00
82,117.00
Net Interest Income
-72,285.00
-68,835.00
-83,623.00
-80,333.00
-79,180.00
EBIT
331,910.00
294,117.00
250,066.00
133,171.00
67,600.00
EBITDA
491,299.00
443,530.00
374,088.00
195,971.00
121,432.00
Reconciled Cost of Revenue
533,043.00
513,740.00
462,738.00
271,151.00
220,007.00
Reconciled Depreciation
159,389.00
149,413.00
124,022.00
62,800.00
53,832.00
Net Income from Continuing Operation Net Minority Interest
160,298.00
138,313.00
99,402.00
42,774.00
-14,991.00
Normalized EBITDA
491,299.00
443,530.00
374,088.00
195,971.00
121,432.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
12/31/2020 - 8/6/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
LTH Life Time Group Holdings, Inc.
23.61
+0.13%
YETI YETI Holdings, Inc.
38.19
+2.03%
CUK Carnival Corporation & plc
21.92
+0.23%
AS Amer Sports, Inc.
30.89
+1.18%
PTON Peloton Interactive, Inc.
8.86
+2.67%
FUN Six Flags Entertainment Corporation
46.37
-1.34%
HAS Hasbro, Inc.
57.04
-0.12%
XPOF Xponential Fitness, Inc.
14.95
+1.84%
MAT Mattel, Inc.
18.68
+1.36%
MODG Topgolf Callaway Brands Corp.
8.44
-2.31%