Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
18.58
-0.82
(-4.23%)
At close: March 10 at 4:08:19 PM GMT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,661,210
2,661,210
2,437,200
2,041,730
1,530,382
Cost of Revenue
1,977,117
1,977,117
1,745,878
1,469,426
1,107,982
Gross Profit
684,093
684,093
691,322
572,304
422,400
Operating Expense
526,407
526,407
461,203
380,739
313,984
Operating Income
157,686
157,686
230,119
191,565
108,416
Net Non Operating Interest Income Expense
-63,271
-63,271
-15,290
-10,994
-13,584
Pretax Income
92,133
92,133
215,903
191,588
90,824
Tax Provision
15,720
15,720
45,280
48,716
21,369
Net Income Common Stockholders
80,183
80,183
169,921
82,540
34,911
Diluted NI Available to Com Stockholders
80,183
80,183
169,921
82,540
34,911
Basic EPS
2.37
--
5.03
3.34
1.56
Diluted EPS
2.37
--
5.03
3.34
1.56
Basic Average Shares
33,796.54
--
33,796.54
24,747.99
22,344.30
Diluted Average Shares
33,796.54
--
33,796.54
24,747.99
22,344.30
Total Operating Income as Reported
160,024
160,024
235,250
193,485
107,241
Total Expenses
2,503,524
2,503,524
2,207,081
1,850,165
1,421,966
Net Income from Continuing & Discontinued Operation
80,183
80,183
169,921
82,540
34,911
Normalized Income
79,494.62
79,494.62
172,042.89
82,018.74
35,423.36
Interest Income
10,669
10,669
4,023
1,864
1,629
Interest Expense
73,940
73,940
19,313
12,858
15,213
Net Interest Income
-63,271
-63,271
-15,290
-10,994
-13,584
EBIT
166,073
166,073
235,216
204,446
106,037
EBITDA
329,577
329,577
381,074
343,163
232,326
Reconciled Cost of Revenue
1,977,117
1,977,117
1,745,878
1,469,426
1,107,982
Reconciled Depreciation
163,504
163,504
145,858
138,717
126,289
Net Income from Continuing Operation Net Minority Interest
80,183
80,183
169,921
82,540
34,911
Total Unusual Items Excluding Goodwill
830
830
-2,685
699
-670
Total Unusual Items
830
830
-2,685
699
-670
Normalized EBITDA
328,747
328,747
383,759
342,464
232,996
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
141.62
141.62
-563.11
177.74
-157.64
12/31/2020 - 3/8/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade