0.3660
0.0000
(0.00%)
At close: February 3 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
10/31/2020
Total Revenue
28,461.2310
23,260.1030
11,198.2520
5,778.6510
146.2100
Cost of Revenue
10,708.6420
8,986.7430
5,185.6850
2,456.0900
--
Gross Profit
17,752.5890
14,273.3600
6,012.5670
3,322.5610
146.2100
Operating Expense
11,742.5710
10,876.1510
7,845.3790
6,514.2010
594.5740
Operating Income
6,010.0180
3,397.2090
-1,832.8120
-3,191.6400
-448.3640
Net Non Operating Interest Income Expense
-8,969.5700
-7,445.9060
-2,004.0050
-489.7180
--
Other Income Expense
-3,684.9850
-1,043.3560
277.0840
-294.1700
-4,645.6080
Pretax Income
-6,644.5370
-5,092.0530
-3,559.7330
-3,975.5280
-5,093.9720
Tax Provision
-0.3360
--
-80.3250
12.8470
233.5370
Net Income Common Stockholders
-6,644.2010
-5,092.0530
-3,479.4080
-3,988.3750
-5,327.5090
Diluted NI Available to Com Stockholders
-6,644.2010
-5,092.0530
-3,479.4080
-3,988.3750
-5,327.5090
Basic EPS
-0.03
-0.02
-0.01
-0.02
-0.15
Diluted EPS
-0.03
-0.02
-0.01
-0.02
-0.15
Basic Average Shares
226,297.1280
231,762.7480
237,340.1700
215,592.0190
34,854.2570
Diluted Average Shares
226,297.1280
231,762.7480
237,340.1700
215,592.0190
34,854.2570
Total Expenses
22,451.2130
19,862.8940
13,031.0640
8,970.2910
594.5740
Net Income from Continuing & Discontinued Operation
-6,644.2010
-5,092.0530
-3,479.4080
-3,988.3750
-5,327.5090
Normalized Income
-4,618.2275
-3,253.2500
-3,555.9500
-3,984.7463
-5,339.9334
Interest Income
137.9540
294.5650
171.1770
280.4430
--
Interest Expense
8,770.3940
7,462.3140
2,051.3170
750.4900
--
Net Interest Income
-8,969.5700
-7,445.9060
-2,004.0050
-489.7180
--
EBIT
2,125.8570
2,370.2610
-1,508.4160
-3,225.0380
-5,093.9720
EBITDA
10,747.8130
10,078.9880
3,079.4260
-1,258.2170
-5,093.9720
Reconciled Cost of Revenue
10,708.6420
8,986.7430
5,185.6850
2,456.0900
--
Reconciled Depreciation
8,621.9560
7,708.7270
4,587.8420
1,966.8210
--
Net Income from Continuing Operation Net Minority Interest
-6,644.2010
-5,092.0530
-3,479.4080
-3,988.3750
-5,327.5090
Total Unusual Items Excluding Goodwill
-2,026.0760
-1,838.8030
78.3090
-4.9370
16.9040
Total Unusual Items
-2,026.0760
-1,838.8030
78.3090
-4.9370
16.9040
Normalized EBITDA
12,773.8890
11,917.7910
3,001.1170
-1,253.2800
-5,110.8760
Tax Rate for Calcs
0.0000
--
0.0000
0.0003
0.0003
Tax Effect of Unusual Items
-0.1025
--
1.7670
-1.3083
4.4796
10/31/2020 - 2/16/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade