32.96
+1.26
+(3.97%)
As of 3:05:48 PM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
28,303,000
28,303,000
32,452,000
35,462,000
21,468,000
Cost of Revenue
25,412,000
25,412,000
29,304,000
32,184,000
19,128,000
Gross Profit
2,891,000
2,891,000
3,148,000
3,278,000
2,340,000
Operating Expense
2,134,000
2,134,000
2,218,000
2,012,000
1,515,000
Operating Income
757,000
757,000
930,000
1,266,000
825,000
Net Non Operating Interest Income Expense
-378,000
-378,000
-384,000
-329,000
-246,000
Other Income Expense
-252,000
-252,000
-38,000
-521,000
-417,000
Pretax Income
127,000
127,000
508,000
416,000
162,000
Tax Provision
--
--
37,000
70,000
36,000
Net Income Common Stockholders
127,000
127,000
471,000
310,000
97,000
Diluted NI Available to Com Stockholders
127,000
127,000
471,000
310,000
97,000
Basic EPS
0.73
--
2.68
1.94
0.64
Diluted EPS
0.72
--
2.63
1.92
0.64
Basic Average Shares
174,372
--
175,773
159,867
151,451
Diluted Average Shares
176,659
--
178,916
161,081
152,470
Rent Expense Supplemental
55,000
55,000
73,000
81,000
69,000
Total Expenses
27,546,000
27,546,000
31,522,000
34,196,000
20,643,000
Net Income from Continuing & Discontinued Operation
127,000
127,000
471,000
310,000
97,000
Normalized Income
399,000
399,000
526,629.92
760,944
420,555.56
Interest Expense
345,000
345,000
352,000
295,000
223,000
Net Interest Income
-378,000
-378,000
-384,000
-329,000
-246,000
EBIT
472,000
472,000
860,000
711,000
385,000
EBITDA
1,297,000
1,297,000
1,683,000
1,454,000
1,001,000
Reconciled Cost of Revenue
25,412,000
25,412,000
29,304,000
32,184,000
19,128,000
Reconciled Depreciation
825,000
825,000
823,000
743,000
616,000
Net Income from Continuing Operation Net Minority Interest
127,000
127,000
471,000
310,000
97,000
Total Unusual Items Excluding Goodwill
-272,000
-272,000
-60,000
-542,000
-416,000
Total Unusual Items
-272,000
-272,000
-60,000
-542,000
-416,000
Normalized EBITDA
1,569,000
1,569,000
1,743,000
1,996,000
1,417,000
Tax Rate for Calcs
--
--
0
0
0
Tax Effect of Unusual Items
--
--
-4,370.08
-91,056
-92,444.44
12/31/2021 - 4/25/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SUN Sunoco LP
55.24
+2.54%
VLO Valero Energy Corporation
110.66
-0.04%
PBF PBF Energy Inc.
15.31
-0.67%
PARR Par Pacific Holdings, Inc.
12.78
-6.41%
CVI CVR Energy, Inc.
17.87
+1.19%
2223.SR Saudi Aramco Base Oil Company - Luberef
103.80
+0.39%
RELIANCE.NS Reliance Industries Limited
1,220.00
+2.92%
DK Delek US Holdings, Inc.
12.67
+1.48%
0160.KL Hiap Huat Holdings Berhad
0.1200
+4.35%
SGJH.F Sinopec Shanghai Petrochemical Company Limited
0.1290
-1.07%