Berlin - Delayed Quote EUR
Port of Tauranga Ltd (PKF1.BE)
3.2000
+0.0200
+(0.63%)
At close: April 30 at 4:45:02 PM GMT+2
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
416,743
416,743
420,020
374,885
337,302
Cost of Revenue
114,429
114,429
117,797
99,290
80,688
Gross Profit
302,314
302,314
302,223
275,595
256,614
Operating Expense
147,922
147,922
133,214
119,578
114,457
Operating Income
154,392
154,392
169,009
156,017
142,157
Net Non Operating Interest Income Expense
-22,471
-22,471
-19,810
-16,165
-16,572
Other Income Expense
6,171
6,171
10,098
10,544
11,424
Pretax Income
138,092
138,092
159,297
150,396
137,009
Tax Provision
47,243
47,243
42,161
39,079
34,634
Net Income Common Stockholders
90,849
90,849
117,136
111,317
102,375
Basic EPS
0.15
0.14
0.17
0.17
0.15
Diluted EPS
0.15
0.13
0.17
0.16
0.15
Basic Average Shares
673,560.2000
674,158.3840
673,355.6690
673,306.5500
672,377.7030
Diluted Average Shares
682,452.6040
683,075.1880
681,023.2560
678,762.1950
682,500
Net Income from Continuing & Discontinued Operation
90,849
90,849
117,136
111,317
102,375
Normalized Income
90,867.4208
90,867.4208
122,923.7892
112,386.5302
104,121.9856
Interest Income
657
657
712
287
164
Interest Expense
20,467
20,467
18,003
14,370
14,979
Net Interest Income
-22,471
-22,471
-19,810
-16,165
-16,572
EBIT
158,559
158,559
177,300
164,766
151,988
EBITDA
202,329
202,329
217,723
201,423
185,986
Reconciled Cost of Revenue
114,429
114,429
117,797
99,290
80,688
Reconciled Depreciation
43,770
43,770
40,423
36,657
33,998
Net Income from Continuing Operation Net Minority Interest
90,849
90,849
117,136
111,317
102,375
Total Unusual Items Excluding Goodwill
-28
-28
-7,871
-1,445
-2,338
Total Unusual Items
-28
-28
-7,871
-1,445
-2,338
Normalized EBITDA
202,357
202,357
225,594
202,868
188,324
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-9.5792
-9.5792
-2,083.2108
-375.4698
-591.0144
6/30/2021 - 5/21/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade