0.1080
0.0000
(0.00%)
At close: April 9 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
38,729,493,298
38,729,493,298
42,086,952,436
47,539,986,604
25,707,068,900
Cost of Revenue
35,220,457,367
35,220,457,367
37,613,487,899
43,287,573,122
23,413,909,898
Gross Profit
3,509,035,931
3,509,035,931
4,473,464,537
4,252,413,482
2,293,159,002
Operating Expense
946,484,800
946,484,800
928,607,509
1,122,654,265
845,990,614
Operating Income
2,562,551,131
2,562,551,131
3,544,857,028
3,129,759,217
1,447,168,388
Net Non Operating Interest Income Expense
212,466,276
212,466,276
87,173,298
-21,561,843
-29,654,955
Pretax Income
2,812,351,090
2,812,351,090
3,667,658,391
3,023,816,560
1,395,063,019
Tax Provision
412,883,578
412,883,578
589,188,690
544,757,403
260,061,263
Net Income Common Stockholders
2,225,117,975
2,225,117,975
2,780,349,511
2,403,334,889
1,111,613,585
Diluted NI Available to Com Stockholders
2,225,117,975
2,225,117,975
2,780,349,511
2,403,334,889
1,111,613,585
Basic EPS
128.61
112.73
140.87
121.77
56.32
Diluted EPS
128.61
112.73
140.87
121.77
56.32
Basic Average Shares
19,748,907.1000
19,738,498.7780
19,737,169.6000
19,737,169.6000
19,737,169.6000
Diluted Average Shares
19,748,907.1000
19,738,498.7780
19,737,169.6000
19,737,169.6000
19,737,169.6000
Total Operating Income as Reported
2,578,465,082
2,578,465,082
3,560,534,141
3,086,781,533
1,454,888,603
Rent Expense Supplemental
8,086,215
8,086,215
8,544,687
8,158,505
8,994,724
Total Expenses
36,166,942,167
36,166,942,167
38,542,095,408
44,410,227,387
24,259,900,512
Net Income from Continuing & Discontinued Operation
2,225,117,975
2,225,117,975
2,780,349,511
2,403,334,889
1,111,613,585
Normalized Income
2,221,933,013.8298
2,221,933,013.8298
2,768,046,436.8550
2,397,547,749.0182
1,105,492,688.8292
Interest Income
352,599,086
352,599,086
196,567,492
49,074,023
37,128,972
Interest Expense
84,909,111
84,909,111
68,489,236
57,212,531
57,068,728
Net Interest Income
212,466,276
212,466,276
87,173,298
-21,561,843
-29,654,955
EBIT
2,897,260,201
2,897,260,201
3,736,147,627
3,081,029,091
1,452,131,747
EBITDA
2,942,448,209
2,942,448,209
3,777,674,948
3,120,967,815
1,491,925,137
Reconciled Cost of Revenue
35,220,457,367
35,220,457,367
37,613,487,899
43,287,573,122
23,413,909,898
Reconciled Depreciation
45,188,008
45,188,008
41,527,321
39,938,724
39,793,390
Net Income from Continuing Operation Net Minority Interest
2,225,117,975
2,225,117,975
2,780,349,511
2,403,334,889
1,111,613,585
Total Unusual Items Excluding Goodwill
3,733,007
3,733,007
14,657,761
7,058,827
7,523,368
Total Unusual Items
3,733,007
3,733,007
14,657,761
7,058,827
7,523,368
Normalized EBITDA
2,938,715,202
2,938,715,202
3,763,017,187
3,113,908,988
1,484,401,769
Tax Rate for Calcs
0.0001
0.0001
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
548,045.8298
548,045.8298
2,354,686.8550
1,271,687.0182
1,402,471.8292
12/31/2021 - 6/5/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade