Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
201.30
-1.20
(-0.59%)
At close: February 28 at 8:01:36 AM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
8,383,300
8,383,300
7,802,400
8,478,000
7,730,300
Cost of Revenue
6,600,200
6,600,200
6,103,500
6,387,400
5,857,300
Gross Profit
1,783,100
1,783,100
1,698,900
2,090,600
1,873,000
Operating Expense
610,300
610,300
580,900
608,600
576,800
Operating Income
1,172,800
1,172,800
1,118,000
1,482,000
1,296,200
Net Non Operating Interest Income Expense
-41,400
-41,400
-53,300
-70,400
-152,400
Other Income Expense
-67,000
-67,000
-50,600
-46,800
-35,100
Pretax Income
1,064,400
1,064,400
1,014,100
1,364,800
1,108,700
Tax Provision
259,300
259,300
248,900
335,000
267,600
Net Income Common Stockholders
799,500
799,500
759,000
1,021,900
834,700
Average Dilution Earnings
-5,600
--
--
--
--
Diluted NI Available to Com Stockholders
799,500
799,500
759,000
1,021,900
834,700
Basic EPS
8.97
8.97
8.52
11.08
8.87
Diluted EPS
8.93
8.93
8.48
11.03
8.83
Basic Average Shares
89,100
89,100
89,625
92,300
94,825.25
Diluted Average Shares
89,500
89,500
89,625
92,700
94,825.25
Total Operating Income as Reported
1,101,300
1,101,300
1,075,100
1,420,700
1,241,400
Total Expenses
7,210,500
7,210,500
6,684,400
6,996,000
6,434,100
Net Income from Continuing & Discontinued Operation
805,100
805,100
765,200
1,029,800
841,100
Normalized Income
841,614.80
841,614.80
796,457
1,068,508.05
872,886.86
Interest Expense
41,400
41,400
53,300
70,400
152,400
Net Interest Income
-41,400
-41,400
-53,300
-70,400
-152,400
EBIT
1,105,800
1,105,800
1,067,400
1,435,200
1,261,100
EBITDA
1,631,400
1,631,400
1,585,100
1,892,000
1,678,600
Reconciled Cost of Revenue
6,600,200
6,600,200
6,103,500
6,387,400
5,857,300
Reconciled Depreciation
525,600
525,600
517,700
456,800
417,500
Net Income from Continuing Operation Net Minority Interest
805,100
805,100
765,200
1,029,800
841,100
Total Unusual Items Excluding Goodwill
-48,300
-48,300
-41,400
-51,300
-41,900
Total Unusual Items
-48,300
-48,300
-41,400
-51,300
-41,900
Normalized EBITDA
1,679,700
1,679,700
1,626,500
1,943,300
1,720,500
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-11,785.20
-11,785.20
-10,143
-12,591.95
-10,113.14
12/31/2021 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade