65.00
-5.50
(-7.80%)
As of 8:00:43 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,715,683
3,715,683
3,468,045
4,881,872
4,078,092
Cost of Revenue
2,879,793
2,879,793
2,685,812
3,821,934
3,276,898
Gross Profit
835,890
835,890
782,233
1,059,938
801,194
Operating Expense
577,850
577,850
522,033
563,768
449,482
Operating Income
258,040
258,040
260,200
496,170
351,712
Net Non Operating Interest Income Expense
-79,470
-79,470
-68,942
-60,760
-57,890
Pretax Income
178,570
178,570
191,258
435,410
293,822
Tax Provision
40,169
40,169
48,361
107,214
68,907
Net Income Common Stockholders
138,401
138,401
142,897
328,196
224,915
Average Dilution Earnings
--
--
162
1,927
--
Diluted NI Available to Com Stockholders
138,401
138,401
143,059
330,123
224,915
Basic EPS
4.25
4.25
4.43
9.88
6.58
Diluted EPS
4.11
4.11
4.33
8.99
6.42
Basic Average Shares
32,568
32,568
32,278
33,210
34,170
Diluted Average Shares
33,699
33,699
33,038
36,707
35,032.50
Total Operating Income as Reported
258,040
258,040
260,200
496,170
351,712
Total Expenses
3,457,643
3,457,643
3,207,845
4,385,702
3,726,380
Net Income from Continuing & Discontinued Operation
138,401
138,401
142,897
328,196
224,915
Normalized Income
138,401
138,401
142,897
328,196
224,915
Interest Expense
79,470
79,470
68,942
60,760
57,890
Net Interest Income
-79,470
-79,470
-68,942
-60,760
-57,890
EBIT
258,040
258,040
260,200
496,170
351,712
EBITDA
424,585
424,585
404,743
626,927
456,520
Reconciled Cost of Revenue
2,809,523
2,809,523
2,619,963
3,764,406
3,228,419
Reconciled Depreciation
166,545
166,545
144,543
130,757
104,808
Net Income from Continuing Operation Net Minority Interest
138,401
138,401
142,897
328,196
224,915
Normalized EBITDA
424,585
424,585
404,743
626,927
456,520
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 5/8/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade