6.08
-0.20
(-3.18%)
At close: January 31 at 4:46:06 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,720,763.00
2,020,163.00
2,086,027.00
1,831,210.00
1,462,587.00
Cost of Revenue
1,654,180.00
1,936,880.00
1,928,805.00
1,679,342.00
1,371,644.00
Gross Profit
66,583.00
83,283.00
157,222.00
151,868.00
90,943.00
Operating Expense
113,160.00
99,060.00
87,807.00
68,142.00
75,179.00
Operating Income
-46,577.00
-15,777.00
69,415.00
83,726.00
15,764.00
Net Non Operating Interest Income Expense
842.00
242.00
967.00
-1,057.00
-1,246.00
Pretax Income
-47,068.00
-16,768.00
76,162.00
102,878.00
12,492.00
Tax Provision
-5,062.00
-2,362.00
16,696.00
21,026.00
5,515.00
Net Income Common Stockholders
-42,916.00
-14,416.00
60,901.00
80,617.00
7,084.00
Diluted NI Available to Com Stockholders
-42,916.00
-14,416.00
60,901.00
80,617.00
7,084.00
Basic EPS
-0.87
-0.30
1.29
1.73
0.15
Diluted EPS
-0.87
-0.30
1.29
1.73
0.15
Basic Average Shares
51,688.52
48,170.00
47,098.00
46,637.00
46,637.00
Diluted Average Shares
51,688.52
48,170.00
47,098.00
46,637.00
46,637.00
Total Operating Income as Reported
-46,577.00
-15,777.00
73,926.00
102,687.00
15,764.00
Total Expenses
1,767,340.00
2,035,940.00
2,016,612.00
1,747,484.00
1,446,823.00
Net Income from Continuing & Discontinued Operation
-42,916.00
-14,416.00
60,901.00
80,617.00
7,084.00
Normalized Income
-42,916.00
-14,416.00
57,667.95
66,868.21
7,084.00
Interest Income
2,214.00
2,014.00
674.00
262.00
385.00
Interest Expense
1,155.00
1,555.00
1,117.00
1,119.00
1,431.00
Net Interest Income
842.00
242.00
967.00
-1,057.00
-1,246.00
EBIT
-45,913.00
-15,213.00
77,279.00
103,997.00
13,923.00
EBITDA
11,641.00
23,341.00
105,382.00
133,175.00
40,061.00
Reconciled Cost of Revenue
1,654,180.00
1,936,880.00
1,928,805.00
1,679,342.00
1,371,644.00
Reconciled Depreciation
57,554.00
38,554.00
28,103.00
29,178.00
26,138.00
Net Income from Continuing Operation Net Minority Interest
-42,916.00
-14,416.00
59,413.00
81,954.00
7,084.00
Total Unusual Items Excluding Goodwill
--
--
2,235.00
18,961.00
--
Total Unusual Items
--
--
2,235.00
18,961.00
--
Normalized EBITDA
11,641.00
23,341.00
103,147.00
114,214.00
40,061.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
489.95
3,875.21
--
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade