310.50
-8.00
(-2.51%)
At close: April 17 at 4:35:06 PM GMT+1
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,864,500
3,620,000
3,421,300
2,766,700
Cost of Revenue
3,388,700
3,162,800
2,984,000
2,436,800
Gross Profit
475,800
457,200
437,300
329,900
Operating Expense
368,700
366,500
326,500
317,100
Operating Income
107,100
90,700
110,800
12,800
Net Non Operating Interest Income Expense
-49,400
-43,800
-34,000
-38,000
Pretax Income
60,700
57,200
78,600
-25,500
Tax Provision
14,700
11,700
13,100
-3,900
Net Income Common Stockholders
46,000
45,500
61,500
-24,700
Diluted NI Available to Com Stockholders
46,000
45,500
61,500
-24,700
Basic EPS
0.67
0.66
0.88
-0.36
Diluted EPS
0.62
0.62
0.86
-0.36
Basic Average Shares
69,742.50
69,645
69,535
69,525
Diluted Average Shares
72,505
72,235
70,790
69,830
Total Operating Income as Reported
110,100
101,000
112,600
12,500
Total Expenses
3,757,400
3,529,300
3,310,500
2,753,900
Net Income from Continuing & Discontinued Operation
46,000
45,500
61,500
-24,700
Normalized Income
45,924.22
39,613.64
64,000
-21,345.88
Interest Income
900
1,000
900
1,000
Interest Expense
47,700
42,200
34,900
39,000
Net Interest Income
-49,400
-43,800
-34,000
-38,000
EBIT
108,400
99,400
113,500
13,500
EBITDA
141,800
132,900
149,600
57,200
Reconciled Cost of Revenue
3,388,700
3,162,800
2,984,000
2,436,800
Reconciled Depreciation
33,400
33,500
36,100
43,700
Net Income from Continuing Operation Net Minority Interest
46,000
45,500
65,500
-21,600
Total Unusual Items Excluding Goodwill
100
7,400
1,800
-300
Total Unusual Items
100
7,400
1,800
-300
Normalized EBITDA
141,700
125,500
147,800
57,500
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
24.22
1,513.64
300
-45.88
12/31/2020 - 11/10/1989
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade