Thailand - Delayed Quote THB
Pinthong Industrial Park Public Company Limited (PIN.BK)
6.55
+0.15
+(2.34%)
At close: 4:37:45 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,167,380.09
4,167,380.09
2,876,368.87
1,103,245.02
538,643.28
Cost of Revenue
2,137,985.17
2,137,985.17
1,267,754.41
519,375.61
271,171.37
Gross Profit
2,029,394.93
2,029,394.93
1,608,614.46
583,869.41
267,471.91
Operating Expense
139,309.98
139,309.98
82,756.08
134,190.41
99,025.98
Operating Income
1,890,084.95
1,890,084.95
1,525,858.38
449,679
168,445.93
Net Non Operating Interest Income Expense
-17,720.75
-17,720.75
-54,851.48
-102,143.46
-11,717.87
Other Income Expense
-27,276.01
-27,276.01
106,918.17
42,755.71
52,580.88
Pretax Income
1,845,088.19
1,845,088.19
1,471,006.90
347,535.55
156,728.06
Tax Provision
111,361.63
111,361.63
116,212.34
22,806.32
12,695.77
Net Income Common Stockholders
1,733,726.61
1,733,726.61
1,354,794.58
324,729.26
144,032.30
Diluted NI Available to Com Stockholders
1,733,726.61
1,733,726.61
1,354,794.58
324,729.26
144,032.30
Basic EPS
1.49
1.49
1.17
0.28
0.16
Diluted EPS
1.49
1.49
1.17
0.28
0.16
Basic Average Shares
1,160,000
1,160,000
1,160,000
1,160,000
917,671.23
Diluted Average Shares
1,160,000
1,160,000
1,160,000
1,160,000
917,671.23
Total Operating Income as Reported
1,862,808.94
1,862,808.94
1,525,858.38
449,679
168,445.93
Rent Expense Supplemental
193,913.24
193,913.24
189,629.13
150,847.73
145,356.40
Total Expenses
2,277,295.15
2,277,295.15
1,350,510.49
653,566.02
370,197.35
Net Income from Continuing & Discontinued Operation
1,733,726.61
1,733,726.61
1,354,794.58
324,729.26
144,032.30
Normalized Income
1,759,356.35
1,759,356.35
1,354,794.58
324,729.26
144,032.30
Interest Income
1,125.53
1,125.53
532.77
722.86
219.48
Interest Expense
18,846.28
18,846.28
55,384.25
102,866.32
11,937.34
Net Interest Income
-17,720.75
-17,720.75
-54,851.48
-102,143.46
-11,717.87
EBIT
1,863,934.46
1,863,934.46
1,526,391.15
450,401.87
168,665.40
EBITDA
1,944,238.23
1,944,238.23
1,596,118.68
514,623
232,618.47
Reconciled Cost of Revenue
2,137,985.17
2,137,985.17
1,267,754.41
519,375.61
271,171.37
Reconciled Depreciation
80,303.77
80,303.77
69,727.53
64,221.14
63,953.07
Net Income from Continuing Operation Net Minority Interest
1,733,726.61
1,733,726.61
1,354,794.58
324,729.26
144,032.30
Total Unusual Items Excluding Goodwill
-27,276.01
-27,276.01
106,918.17
--
--
Total Unusual Items
-27,276.01
-27,276.01
106,918.17
--
--
Normalized EBITDA
1,971,514.24
1,971,514.24
1,596,118.68
514,623
232,618.47
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,646.26
-1,646.26
--
--
--
12/31/2021 - 11/9/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade