3,597.45
+46.55
+(1.31%)
At close: 3:29:59 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
78,742,000.00
76,116,000.00
64,582,000.00
52,995,000.00
45,200,000.00
Cost of Revenue
37,937,000.00
38,775,000.00
35,951,000.00
29,228,000.00
26,057,000.00
Gross Profit
40,805,000.00
37,341,000.00
28,631,000.00
23,767,000.00
19,143,000.00
Operating Expense
21,441,000.00
19,935,000.00
15,319,000.00
14,361,000.00
10,650,000.00
Operating Income
19,364,000.00
17,406,000.00
13,312,000.00
9,406,000.00
8,493,000.00
Net Non Operating Interest Income Expense
794,000.00
841,000.00
455,000.00
-128,000.00
212,000.00
Pretax Income
21,662,000.00
18,947,000.00
14,443,000.00
10,328,000.00
9,385,000.00
Tax Provision
3,911,000.00
2,132,000.00
2,148,000.00
1,890,000.00
2,002,000.00
Net Income Common Stockholders
17,751,000.00
16,815,000.00
12,295,000.00
8,438,000.00
7,383,000.00
Diluted NI Available to Com Stockholders
17,751,000.00
16,815,000.00
12,295,000.00
8,438,000.00
7,383,000.00
Basic EPS
117.04
110.85
81.06
55.65
49.92
Diluted EPS
117.02
110.83
81.04
55.63
49.89
Basic Average Shares
151,667.86
151,692.46
151,675.74
151,626.24
147,899.28
Diluted Average Shares
151,695.68
151,721.60
151,713.78
151,680.75
147,988.00
Rent Expense Supplemental
--
132,000.00
83,000.00
114,000.00
76,000.00
Total Expenses
59,378,000.00
58,710,000.00
51,270,000.00
43,589,000.00
36,707,000.00
Net Income from Continuing & Discontinued Operation
17,751,000.00
16,815,000.00
12,295,000.00
8,438,000.00
7,383,000.00
Normalized Income
17,483,858.18
16,376,587.06
12,046,426.99
8,438,000.00
7,211,503.57
Interest Income
--
1,277,000.00
848,000.00
671,000.00
552,000.00
Interest Expense
347,000.00
300,000.00
371,000.00
128,000.00
281,000.00
Net Interest Income
794,000.00
841,000.00
455,000.00
-128,000.00
212,000.00
EBIT
22,009,000.00
19,247,000.00
14,814,000.00
10,456,000.00
9,666,000.00
EBITDA
25,223,000.00
22,329,000.00
17,079,000.00
12,474,000.00
11,414,000.00
Reconciled Cost of Revenue
37,937,000.00
38,775,000.00
35,951,000.00
29,228,000.00
26,057,000.00
Reconciled Depreciation
3,214,000.00
3,082,000.00
2,265,000.00
2,018,000.00
1,748,000.00
Net Income from Continuing Operation Net Minority Interest
17,751,000.00
16,815,000.00
12,295,000.00
8,438,000.00
7,383,000.00
Total Unusual Items Excluding Goodwill
326,000.00
494,000.00
292,000.00
--
218,000.00
Total Unusual Items
326,000.00
494,000.00
292,000.00
--
218,000.00
Normalized EBITDA
24,897,000.00
21,835,000.00
16,787,000.00
12,474,000.00
11,196,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
58,858.18
55,587.06
43,426.99
--
46,503.57
3/31/2021 - 6/15/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
COROMANDEL.NS Coromandel International Limited
1,857.80
-0.91%
BAYERCROP.NS Bayer CropScience Limited
5,028.60
-1.52%
RALLIS.NS Rallis India Limited
269.95
-6.79%
SUMICHEM.NS Sumitomo Chemical India Limited
496.30
+0.26%
UPL.NS UPL Limited
552.85
+0.21%
ARIES.NS Aries Agro Limited
273.75
+0.72%
RCF.NS Rashtriya Chemicals and Fertilizers Limited
170.43
+0.42%
SHARDACROP.NS Sharda Cropchem Limited
656.85
-9.77%
CHAMBLFERT.NS Chambal Fertilisers and Chemicals Limited
497.90
-0.59%
KRISHANA.NS Krishana Phoschem Limited
211.16
+0.15%