12.75
0.00
(0.00%)
At close: April 17 at 5:37:17 PM GMT+1
Breakdown
TTM
12/31/2023
6/30/2022
6/30/2021
6/30/2020
Total Revenue
34,761
34,761
--
13,541
22,621
Cost of Revenue
4,907
4,907
--
1,781
3,329
Gross Profit
29,854
29,854
--
11,760
19,292
Operating Expense
28,929
28,929
--
15,086
20,319
Operating Income
925
925
--
-3,326
-1,027
Net Non Operating Interest Income Expense
-1,672
-1,672
--
-963
-1,053
Pretax Income
-8,818
-8,818
--
4,150
-10,207
Tax Provision
-1,282
-1,282
--
-81
-714
Net Income Common Stockholders
-7,536
-7,536
--
4,231
-9,493
Diluted NI Available to Com Stockholders
-7,536
-7,536
--
4,231
-9,493
Basic EPS
-0.20
--
0.15
0.11
-0.26
Diluted EPS
-0.20
--
0.15
0.11
-0.26
Basic Average Shares
37,286.28
--
37,286
37,286.28
37,286.28
Diluted Average Shares
37,286.28
--
37,803
37,286.28
37,286.28
Total Operating Income as Reported
-7,146
-7,146
--
5,113
-9,154
Rent Expense Supplemental
--
--
--
1,657
--
Total Expenses
33,836
33,836
--
16,867
23,648
Net Income from Continuing & Discontinued Operation
-7,536
-7,536
--
4,231
-9,493
Normalized Income
710.68
710.68
--
-2,604.59
1,274.50
Interest Income
80
80
--
24
18
Interest Expense
1,551
1,551
--
987
1,071
Net Interest Income
-1,672
-1,672
--
-963
-1,053
EBIT
-7,267
-7,267
--
5,137
-9,136
EBITDA
-4,130
-4,130
--
7,871
-5,664
Reconciled Cost of Revenue
4,907
4,907
--
1,781
3,329
Reconciled Depreciation
3,137
3,137
--
2,734
3,472
Net Income from Continuing Operation Net Minority Interest
-7,536
-7,536
--
4,231
-9,493
Total Unusual Items Excluding Goodwill
-8,098
-8,098
--
8,439
-8,127
Total Unusual Items
-6,772
-6,772
--
8,439
-4,918
Normalized EBITDA
2,642
2,642
--
-568
-746
Tax Rate for Calcs
0
0
--
0
0
Tax Effect of Unusual Items
-1,177.32
-1,177.32
--
1,603.41
-568.50
6/30/2020 - 11/28/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade