9.50
+0.32
+(3.49%)
At close: January 17 at 3:23:31 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
249.00
4,940.00
136,769.00
160,553.00
143.00
Cost of Revenue
--
--
199,963.00
106,000.00
303.00
Gross Profit
249.00
4,940.00
-63,194.00
54,553.00
-160.00
Operating Expense
21,538.00
20,348.00
-2,286.00
22,703.00
12,324.00
Operating Income
-21,289.00
-15,408.00
-60,908.00
31,850.00
-12,484.00
Net Non Operating Interest Income Expense
-128,563.00
-62,517.00
-24,329.00
-398,981.00
-330,458.00
Pretax Income
-7,315.00
-6,555.00
2,055,447.00
-708,912.00
-480,347.00
Tax Provision
377.00
--
5,042.00
20.00
--
Net Income Common Stockholders
-9,267.00
-8,130.00
2,050,405.00
-708,932.00
-480,347.00
Diluted NI Available to Com Stockholders
-9,267.00
-8,130.00
2,050,405.00
-708,932.00
-480,347.00
Basic EPS
-0.15
-0.13
39.24
-13.57
-9.19
Diluted EPS
-0.15
-0.13
39.24
-13.57
-9.19
Basic Average Shares
52,800.83
52,250.00
52,250.00
52,250.00
52,250.00
Diluted Average Shares
52,800.83
52,250.00
52,250.00
52,250.00
52,250.00
Rent Expense Supplemental
--
3,142.00
--
--
41.00
Total Expenses
21,538.00
20,348.00
197,677.00
128,703.00
12,627.00
Net Income from Continuing & Discontinued Operation
-9,267.00
-8,130.00
2,050,405.00
-708,932.00
-480,347.00
Normalized Income
-59,086.70
-79,301.00
-84,965.07
-469,651.00
-342,667.00
Interest Income
--
--
331.00
282.00
79.00
Interest Expense
128,547.00
62,501.00
24,654.00
399,233.00
330,533.00
Net Interest Income
-128,563.00
-62,517.00
-24,329.00
-398,981.00
-330,458.00
EBIT
121,232.00
55,946.00
2,080,101.00
-309,679.00
-149,814.00
EBITDA
121,401.00
56,500.00
2,082,822.00
-306,682.00
-146,451.00
Reconciled Cost of Revenue
--
--
199,963.00
106,000.00
303.00
Reconciled Depreciation
169.00
554.00
2,721.00
2,997.00
3,363.00
Net Income from Continuing Operation Net Minority Interest
-9,267.00
-8,130.00
2,050,405.00
-708,932.00
-480,347.00
Total Unusual Items Excluding Goodwill
71,171.00
71,171.00
2,140,621.00
-341,830.00
-137,680.00
Total Unusual Items
71,171.00
71,171.00
2,140,621.00
-341,830.00
-137,680.00
Normalized EBITDA
50,230.00
-14,671.00
-57,799.00
35,148.00
-8,771.00
Tax Rate for Calcs
0.00
--
0.00
0.00
--
Tax Effect of Unusual Items
21,351.30
--
5,250.93
-102,549.00
--
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade