HOSE USD
Phuoc Hoa Rubber Joint Stock Company (PHR.VN)
44,200.00
+800.00
+(1.84%)
As of 1:27:22 PM GMT+7. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,633,090,518.90
1,633,090,518.90
1,351,024,069.39
1,708,579,398.98
1,945,434,625.35
Cost of Revenue
1,210,578,882
1,210,578,882
1,026,197,085.49
1,306,945,092.27
1,428,872,574.57
Gross Profit
422,511,636.90
422,511,636.90
324,826,983.90
401,634,306.71
516,562,050.79
Operating Expense
156,833,968.98
156,833,968.98
133,665,652.91
156,849,925.62
149,484,614.07
Operating Income
265,677,667.92
265,677,667.92
191,161,330.99
244,784,381.09
367,077,436.72
Net Non Operating Interest Income Expense
102,699,799.84
102,699,799.84
141,059,349.17
101,155,671.15
100,041,235.15
Pretax Income
555,811,315.60
555,811,315.60
791,961,740.54
1,131,682,438.98
597,482,134.56
Tax Provision
60,857,873.16
60,857,873.16
130,673,738.32
201,954,280.11
84,101,866.79
Net Income Common Stockholders
431,445,132.59
431,445,132.59
583,847,658.07
888,293,165.27
457,365,042.20
Diluted NI Available to Com Stockholders
431,445,132.59
431,445,132.59
583,847,658.07
888,293,165.27
457,365,042.20
Basic EPS
3.18k
--
4.31k
6.56k
3.21k
Diluted EPS
3.18k
--
4.31k
6.56k
3.21k
Basic Average Shares
135,499.20
--
135,499.20
135,499.20
135,499.20
Diluted Average Shares
135,499.20
--
135,499.20
135,499.20
135,499.20
Total Operating Income as Reported
491,517,172.73
491,517,172.73
432,192,058.96
433,664,877.45
566,934,055.77
Rent Expense Supplemental
18,918,234.53
18,918,234.53
52,109,780.32
62,666,495.70
73,326,580.13
Total Expenses
1,367,412,850.98
1,367,412,850.98
1,159,862,738.40
1,463,795,017.90
1,578,357,188.63
Net Income from Continuing & Discontinued Operation
469,440,107.56
469,440,107.56
619,711,048.51
889,437,710.45
477,512,702.23
Normalized Income
469,509,766.17
469,509,766.17
619,853,007.88
897,241,320.30
458,606,908.72
Interest Income
116,676,951.21
116,676,951.21
158,290,770.42
116,751,396.84
116,375,414.97
Interest Expense
14,068,806.78
14,068,806.78
17,321,084.43
16,630,662.31
19,666,870.68
Net Interest Income
102,699,799.84
102,699,799.84
141,059,349.17
101,155,671.15
100,041,235.15
EBIT
569,880,122.38
569,880,122.38
809,282,824.97
1,148,313,101.29
617,149,005.24
EBITDA
714,289,780.14
714,289,780.14
947,217,178.06
1,272,549,330.28
729,949,970.27
Reconciled Cost of Revenue
1,210,578,882
1,210,578,882
1,026,197,085.49
1,306,945,092.27
1,428,872,574.57
Reconciled Depreciation
144,409,657.76
144,409,657.76
137,934,353.09
124,236,228.99
112,800,965.02
Net Income from Continuing Operation Net Minority Interest
469,440,107.56
469,440,107.56
619,711,048.51
889,437,710.45
477,512,702.23
Total Unusual Items Excluding Goodwill
-78,223.61
-78,223.61
-170,011.24
-9,498,699.32
22,002,937.34
Total Unusual Items
-78,223.61
-78,223.61
-170,011.24
-9,498,699.32
22,002,937.34
Normalized EBITDA
714,368,003.75
714,368,003.75
947,387,189.30
1,282,048,029.60
707,947,032.93
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-8,565
-8,565
-28,051.86
-1,695,089.47
3,097,143.83
12/31/2021 - 7/17/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
NSC.VN Vietnam National Seed Group Joint Stock Company
85,600.00
+0.12%
ANV.VN Nam Viet Corporation
15,150.00
+0.66%
LAF.VN Long An Food Processing Export Joint Stock Company
17,000.00
+3.34%
HRC.VN Hoa Binh Rubber Joint Stock Company
35,550.00
0.00%
ACL.VN Cuu Long Fish Joint Stock Company
9,960.00
+1.53%
MCM.VN MOCCHAU DAIRY CATTLE BREEDING J
27,850.00
0.00%
DBC.VN Dabaco Group Joint Stock Company
27,500.00
+0.18%
AGM.VN An Giang Import Export Company
1,690.00
-0.59%
CHSCO CHS Inc.
26.30
-0.45%
ALCO Alico, Inc.
28.79
+0.31%