MCX - Delayed Quote RUB
Public Joint-Stock Company PhosAgro (PHOR.ME)
7,929.00
+9.00
+(0.11%)
At close: July 8 at 6:49:59 PM GMT+3
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
438,989,000
569,527,000
420,488,000
253,879,000
Cost of Revenue
240,291,000
269,018,000
218,807,000
166,703,000
Gross Profit
198,698,000
300,509,000
201,681,000
87,176,000
Operating Expense
53,902,000
62,962,000
37,510,000
29,743,000
Operating Income
144,796,000
237,547,000
164,171,000
57,433,000
Net Non Operating Interest Income Expense
-4,176,000
-3,335,000
-4,185,000
-4,256,000
Pretax Income
101,578,000
232,297,000
160,055,000
26,670,000
Tax Provision
25,590,000
47,583,000
30,381,000
9,749,000
Net Income Common Stockholders
75,923,000
184,662,000
129,697,000
16,932,000
Diluted NI Available to Com Stockholders
75,923,000
184,662,000
129,697,000
16,932,000
Basic EPS
586.00
1.43k
1.00k
131.00
Diluted EPS
586.00
1.43k
1.00k
131.00
Basic Average Shares
129,500
129,500
129,500
129,500
Diluted Average Shares
129,500
129,500
129,500
129,500
Total Operating Income as Reported
178,569,000
228,340,000
164,134,000
59,033,000
Total Expenses
294,193,000
331,980,000
256,317,000
196,446,000
Net Income from Continuing & Discontinued Operation
75,923,000
184,662,000
129,697,000
16,932,000
Normalized Income
75,949,930.71
188,106,646.50
128,962,163.11
18,013,080
Interest Income
2,762,000
4,337,000
707,000
398,000
Interest Expense
6,720,000
4,523,000
4,353,000
4,185,000
Net Interest Income
-4,176,000
-3,335,000
-4,185,000
-4,256,000
EBIT
108,298,000
236,820,000
164,408,000
30,855,000
EBITDA
139,268,000
266,359,000
192,084,000
57,481,000
Reconciled Cost of Revenue
240,291,000
269,018,000
218,807,000
166,703,000
Reconciled Depreciation
30,970,000
29,539,000
27,676,000
26,626,000
Net Income from Continuing Operation Net Minority Interest
75,923,000
184,662,000
129,697,000
16,932,000
Total Unusual Items Excluding Goodwill
-36,000
-4,332,000
907,000
-1,716,000
Total Unusual Items
-36,000
-4,332,000
907,000
-1,716,000
Normalized EBITDA
139,304,000
270,691,000
191,177,000
59,197,000
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
-9,069.29
-887,353.50
172,163.11
-634,920
12/31/2020 - 7/18/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade