49.78
-0.92
(-1.82%)
As of 8:08:15 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
20,444,000
20,444,000
20,502,000
20,688,000
21,111,000
Cost of Revenue
6,077,000
6,077,000
6,218,000
6,442,000
7,119,000
Gross Profit
14,367,000
14,367,000
14,284,000
14,246,000
13,992,000
Operating Expense
2,737,000
2,737,000
2,737,000
2,327,000
2,432,000
Operating Income
11,630,000
11,630,000
11,547,000
11,919,000
11,560,000
Net Non Operating Interest Income Expense
-1,037,000
-1,037,000
-989,000
-1,058,000
-1,162,000
Other Income Expense
3,065,000
3,065,000
370,000
-3,472,000
-6,574,000
Pretax Income
13,658,000
13,658,000
10,928,000
7,389,000
3,824,000
Tax Provision
2,394,000
2,394,000
2,798,000
1,625,000
1,349,000
Net Income Common Stockholders
11,236,000
11,236,000
8,113,000
5,751,000
2,464,000
Diluted NI Available to Com Stockholders
11,236,000
11,236,000
8,113,000
5,751,000
2,464,000
Basic EPS
6.54
6.54
4.57
3.19
1.34
Diluted EPS
6.54
6.54
4.57
3.19
1.34
Basic Average Shares
1,718,000
1,718,000
1,777,000
1,804,000
1,845,000
Diluted Average Shares
1,718,000
1,718,000
1,777,000
1,804,000
1,845,000
Total Operating Income as Reported
11,241,000
11,241,000
11,547,000
11,919,000
11,560,000
Total Expenses
8,814,000
8,814,000
8,955,000
8,769,000
9,551,000
Net Income from Continuing & Discontinued Operation
11,264,000
11,264,000
8,130,000
5,764,000
2,475,000
Normalized Income
9,357,425
9,357,425
8,130,000
5,764,000
2,990,659
Interest Income
87,000
87,000
160,000
70,000
26,000
Interest Expense
1,124,000
1,124,000
1,149,000
1,128,000
1,188,000
Net Interest Income
-1,037,000
-1,037,000
-989,000
-1,058,000
-1,162,000
EBIT
14,782,000
14,782,000
12,077,000
8,517,000
5,012,000
EBITDA
15,068,000
15,068,000
12,349,000
8,743,000
5,256,000
Reconciled Cost of Revenue
6,077,000
6,077,000
6,218,000
6,442,000
7,119,000
Reconciled Depreciation
286,000
286,000
272,000
226,000
244,000
Net Income from Continuing Operation Net Minority Interest
11,264,000
11,264,000
8,130,000
5,764,000
2,475,000
Total Unusual Items Excluding Goodwill
2,311,000
2,311,000
--
--
-797,000
Total Unusual Items
2,311,000
2,311,000
--
--
-797,000
Normalized EBITDA
12,757,000
12,757,000
12,349,000
8,743,000
6,053,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
404,425
404,425
--
--
-281,341
12/31/2021 - 1/29/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade