Frankfurt - Delayed Quote EUR
Equasens Société anonyme (PHF.F)
40.65
0.00
(0.00%)
At close: May 13 at 8:59:02 AM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
219,788
219,788
214,073
193,069
171,754
Cost of Revenue
69,144
69,144
68,493
59,253
52,449
Gross Profit
150,644
150,644
145,580
133,816
119,305
Operating Expense
94,885
94,885
89,347
83,550
72,655
Operating Income
55,759
55,759
56,233
50,266
46,650
Net Non Operating Interest Income Expense
2,201
2,201
-827
1,597
-308
Pretax Income
57,408
57,408
54,382
51,851
45,945
Tax Provision
9,702
9,702
6,179
10,621
13,397
Net Income Common Stockholders
47,047
47,047
46,376
39,119
30,714
Diluted NI Available to Com Stockholders
47,047
47,047
46,376
39,119
30,714
Basic EPS
3.13
3.13
3.09
2.60
2.04
Diluted EPS
3.13
3.10
3.06
2.58
2.02
Basic Average Shares
15,015.97
15,031.24
15,031.70
15,019.72
15,068.96
Diluted Average Shares
15,174.13
15,174.13
15,174.13
15,174.13
15,174.13
Total Operating Income as Reported
55,208
55,208
55,213
50,265
46,134
Total Expenses
164,029
164,029
157,840
142,803
125,104
Net Income from Continuing & Discontinued Operation
47,047
47,047
46,376
39,119
30,714
Normalized Income
47,505.71
47,505.71
47,707.70
39,119
31,593.83
Interest Income
3,869
3,869
1,613
921
1,340
Interest Expense
669
669
679
589
571
Net Interest Income
2,201
2,201
-827
1,597
-308
EBIT
58,077
58,077
55,061
52,440
46,516
EBITDA
71,652
71,652
69,014
64,351
55,683
Reconciled Cost of Revenue
69,144
69,144
68,493
59,253
52,449
Reconciled Depreciation
13,575
13,575
13,953
11,911
9,167
Net Income from Continuing Operation Net Minority Interest
47,047
47,047
46,249
39,119
30,714
Total Unusual Items Excluding Goodwill
-552
-552
-1,024
0
-515
Total Unusual Items
-552
-552
-474
0
0
Normalized EBITDA
72,204
72,204
69,488
64,351
55,683
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-93.29
-93.29
-115.30
0
-150.17
12/31/2020 - 9/10/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade