54.50
0.00
(0.00%)
As of 8:04:25 AM GMT+1. Market Open.
Breakdown
TTM
11/30/2024
11/30/2023
11/30/2022
11/30/2021
Total Revenue
753,409.00
753,409.00
694,439.00
602,013.00
531,313.00
Cost of Revenue
130,482.00
130,482.00
126,577.00
94,496.00
78,449.00
Gross Profit
622,927.00
622,927.00
567,862.00
507,517.00
452,864.00
Operating Expense
465,720.00
465,720.00
438,064.00
380,072.00
326,352.00
Operating Income
157,207.00
157,207.00
129,798.00
127,445.00
126,512.00
Net Non Operating Interest Income Expense
-27,278.00
-27,278.00
-28,242.00
-14,376.00
-19,268.00
Other Income Expense
-35,665.00
-35,665.00
-21,899.00
4,186.00
-11,710.00
Pretax Income
94,264.00
94,264.00
79,657.00
117,255.00
95,534.00
Tax Provision
25,826.00
25,826.00
9,460.00
22,186.00
17,114.00
Net Income Common Stockholders
68,438.00
68,438.00
70,197.00
95,069.00
78,420.00
Diluted NI Available to Com Stockholders
68,438.00
68,438.00
70,197.00
95,069.00
78,420.00
Basic EPS
1.90
1.58
1.62
2.19
1.79
Diluted EPS
1.86
1.54
1.57
2.15
1.76
Basic Average Shares
43,404.25
43,268.00
43,456.00
43,475.00
43,916.00
Diluted Average Shares
44,376.00
44,427.00
44,658.00
44,247.00
44,620.00
Total Operating Income as Reported
124,003.00
124,003.00
110,523.00
132,131.00
116,102.00
Total Expenses
596,202.00
596,202.00
564,641.00
474,568.00
404,801.00
Net Income from Continuing & Discontinued Operation
68,438.00
68,438.00
70,197.00
95,069.00
78,420.00
Normalized Income
94,331.67
94,331.67
89,495.29
91,678.34
88,022.20
Interest Income
4,734.00
4,734.00
2,538.00
1,414.00
777.00
Interest Expense
32,012.00
32,012.00
30,780.00
15,790.00
20,045.00
Net Interest Income
-27,278.00
-27,278.00
-28,242.00
-14,376.00
-19,268.00
EBIT
126,276.00
126,276.00
110,437.00
133,045.00
115,579.00
EBITDA
229,320.00
229,320.00
213,584.00
207,777.00
168,563.00
Reconciled Cost of Revenue
92,728.00
92,728.00
89,860.00
66,632.00
57,461.00
Reconciled Depreciation
103,044.00
103,044.00
103,147.00
74,732.00
52,984.00
Net Income from Continuing Operation Net Minority Interest
68,438.00
68,438.00
70,197.00
95,069.00
78,420.00
Total Unusual Items Excluding Goodwill
-35,665.00
-35,665.00
-21,899.00
4,186.00
-11,710.00
Total Unusual Items
-35,665.00
-35,665.00
-21,899.00
4,186.00
-11,710.00
Normalized EBITDA
264,985.00
264,985.00
235,483.00
203,591.00
180,273.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-9,771.33
-9,771.33
-2,600.71
795.34
-2,107.80
11/30/2021 - 8/28/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade