0.0450
+0.0020
+(4.65%)
At close: January 22 at 7:00:00 PM EST
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Cost of Revenue
162.8720
150.9400
128.8420
27.8550
Gross Profit
-162.8720
-150.9400
-128.8420
-27.8550
Operating Expense
8,961.6230
15,449.5450
27,583.1160
5,181.5730
Operating Income
-9,124.4950
-15,600.4850
-27,711.9580
-5,209.4280
Net Non Operating Interest Income Expense
-29.6480
-26.7310
-26.2510
2.4850
Other Income Expense
3,051.9060
727.3380
0.4570
194.6220
Pretax Income
-6,102.2370
-14,899.8780
-27,737.7520
-5,012.3210
Tax Provision
0.2070
0.1990
--
--
Net Income Common Stockholders
-5,643.0110
-12,938.1210
-27,387.3360
-5,012.3210
Diluted NI Available to Com Stockholders
-5,643.0110
-12,938.1210
-27,387.3360
-5,012.3210
Basic EPS
-0.06
-0.17
-0.56
-0.26
Diluted EPS
-0.06
-0.17
-0.56
-0.26
Basic Average Shares
95,230.1060
76,123.3040
49,268.1910
19,222.1120
Diluted Average Shares
95,230.1060
76,123.3040
49,268.1910
19,222.1120
Total Operating Income as Reported
-8,068.8890
-14,590.2880
-27,241.9740
-5,209.4280
Total Expenses
9,124.4950
15,600.4850
27,711.9580
5,209.4280
Interest Income
8.7530
20.8830
4.5360
4.0120
Interest Expense
38.4010
47.6140
30.7870
1.5270
Net Interest Income
-29.6480
-26.7310
-26.2510
2.4850
Net Income from Continuing & Discontinued Operation
-6,102.4440
-14,900.0770
-27,737.7520
-5,012.3210
Normalized Income
-7,933.5876
-15,436.7797
-27,738.2090
-5,006.9430
EBIT
-6,063.8360
-14,852.2640
-27,706.9650
-5,010.7940
EBITDA
-5,900.9640
-14,701.3240
-27,578.1230
-4,982.9390
Reconciled Cost of Revenue
162.8720
150.9400
128.8420
27.8550
Reconciled Depreciation
162.8720
150.9400
128.8420
27.8550
Net Income from Continuing Operation Net Minority Interest
-6,102.4440
-14,900.0770
-27,737.7520
-5,012.3210
Total Unusual Items Excluding Goodwill
3,051.9060
727.3380
0.4570
-5.3780
Total Unusual Items
3,051.9060
727.3380
0.4570
-5.3780
Normalized EBITDA
-8,952.8700
-15,428.6620
-27,578.5800
-4,977.5610
Tax Rate for Calcs
0.0004
0.0003
--
--
Tax Effect of Unusual Items
1,220.7624
190.6353
--
--
12/31/2020 - 1/8/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CAMNF Cascadia Minerals Ltd.
0.0742
+14.61%
RVSDF Riverside Resources Inc.
0.0900
0.00%
VIPRD Silver Viper Minerals Corp.
0.2400
-3.86%
GORIF Golden Ridge Resources Ltd.
0.0580
0.00%
WEXPF Western Exploration Inc.
0.6000
-0.71%
CMCXF CMC Metals Ltd.
0.0200
0.00%
SSVFF Southern Silver Exploration Corp.
0.1200
-5.51%
DRYGF DRYDEN GOLD CORP.
0.1010
-3.95%
SMDRF Sierra Madre Gold and Silver Ltd.
0.3700
-0.67%
CHELF Champion Electric Metals Inc.
0.0070
+2.94%