83.63
-0.91
(-1.08%)
At close: 3:59:24 PM GMT+5:30
Breakdown
TTM
3/31/2023
3/31/2022
3/31/2020
Total Revenue
12,733,580.00
12,857,850.00
12,173,390.00
13,242,870.00
Cost of Revenue
306,260.00
300,050.00
272,550.00
--
Gross Profit
12,427,320.00
12,557,800.00
11,900,840.00
--
Operating Expense
3,839,180.00
3,737,330.00
3,205,550.00
4,175,130.00
Operating Income
8,588,140.00
8,820,470.00
8,695,290.00
9,067,740.00
Net Non Operating Interest Income Expense
-296,390.00
-247,200.00
141,750.00
-4,289,600.00
Pretax Income
7,933,040.00
-6,396,900.00
5,275,700.00
4,874,240.00
Tax Provision
270,130.00
-1,932,800.00
642,560.00
1,085,990.00
Net Income Common Stockholders
7,626,600.00
-1,951,380.00
5,068,420.00
3,788,250.00
Diluted NI Available to Com Stockholders
7,626,600.00
-1,951,380.00
5,068,420.00
3,788,250.00
Basic EPS
8.39
-2.14
6.21
4.16
Diluted EPS
8.39
-2.14
6.21
4.16
Basic Average Shares
910,000.00
910,000.00
815,900.00
909,999.20
Diluted Average Shares
910,000.00
910,000.00
815,900.00
909,999.20
Total Expenses
4,145,440.00
4,037,380.00
3,478,100.00
4,175,130.00
Net Income from Continuing & Discontinued Operation
7,626,600.00
-1,951,380.00
5,068,420.00
3,788,250.00
Normalized Income
8,074,993.41
23,682,984.16
11,979,093.21
3,788,250.00
Interest Income
--
167,130.00
142,670.00
1,130.00
Interest Expense
463,020.00
413,830.00
910.00
4,289,380.00
Net Interest Income
-296,390.00
-247,200.00
141,750.00
-4,289,600.00
EBIT
8,396,060.00
-5,983,070.00
5,276,610.00
9,163,620.00
EBITDA
11,541,890.00
-2,834,920.00
7,974,110.00
12,957,950.00
Reconciled Cost of Revenue
306,260.00
300,050.00
272,550.00
--
Reconciled Depreciation
3,145,830.00
3,148,150.00
2,697,500.00
3,794,330.00
Net Income from Continuing Operation Net Minority Interest
7,626,600.00
-1,951,380.00
5,068,420.00
3,788,250.00
Total Unusual Items Excluding Goodwill
-464,200.00
-15,098,100.00
-3,679,400.00
--
Total Unusual Items
1,536,560.00
--
10.00
--
Normalized EBITDA
10,005,330.00
-2,834,920.00
7,974,100.00
12,957,950.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-15,806.59
-4,561,835.84
-448,136.79
--
3/31/2020 - 5/14/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade