805.00
0.00
(0.00%)
At close: April 11 at 4:14:50 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
407,120
407,120
406,288
386,068
368,824
Cost of Revenue
164,885
164,885
158,352
173,208
182,327
Gross Profit
242,235
242,235
247,936
212,860
186,497
Operating Expense
28,910
28,910
26,016
11,801
10,906
Operating Income
213,325
213,325
221,920
201,059
175,591
Net Non Operating Interest Income Expense
-2,799
-2,799
-2,588
-13,620
-13,755
Pretax Income
228,159
228,159
240,961
194,761
129,514
Tax Provision
67,857
67,857
77,391
67,442
44,472
Net Income Common Stockholders
160,494
160,494
163,594
127,340
85,076
Diluted NI Available to Com Stockholders
160,494
160,494
163,594
127,340
85,076
Basic EPS
0.00
0.00
0.00
0.00
0.00
Diluted EPS
0.00
0.00
0.00
0.00
0.00
Basic Average Shares
41,477,903.42
41,508,024.15
41,396,142
41,396,142
41,396,142
Diluted Average Shares
41,505,157.22
41,778,953.66
41,526,794.46
41,396,142
41,396,142
Total Operating Income as Reported
210,271
210,271
226,055
209,583
144,078
Rent Expense Supplemental
3,372
3,372
3,409
3,035
7,646
Total Expenses
193,795
193,795
184,368
185,009
193,233
Net Income from Continuing & Discontinued Operation
160,494
160,494
163,594
127,340
85,076
Normalized Income
160,494
160,494
163,594
127,340
116,057.49
Interest Income
33,402
33,402
21,996
1,202
809
Interest Expense
32,114
32,114
24,215
14,822
14,564
Net Interest Income
-2,799
-2,799
-2,588
-13,620
-13,755
EBIT
260,273
260,273
265,176
209,583
144,078
EBITDA
260,273
260,273
265,176
209,583
144,078
Reconciled Cost of Revenue
164,885
164,885
158,352
173,208
182,327
Net Income from Continuing Operation Net Minority Interest
160,494
160,494
163,594
127,340
85,076
Total Unusual Items Excluding Goodwill
--
--
--
--
-47,183
Total Unusual Items
--
--
--
--
-47,183
Normalized EBITDA
260,273
260,273
265,176
209,583
191,261
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
--
-16,201.51
12/31/2021 - 2/24/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade