0.0450
+0.0100
+(28.57%)
At close: April 10 at 11:41:56 AM EDT
Breakdown
TTM
12/31/2021
12/31/2020
Total Revenue
14,219
18,104
19,849
Cost of Revenue
15,043
13,559
13,247
Gross Profit
-824
4,545
6,602
Operating Expense
14,944
12,453
8,115
Operating Income
-15,768
-7,908
-1,513
Net Non Operating Interest Income Expense
-2,710
-1,215
-1,975
Other Income Expense
5,531
-2,320
1,176
Pretax Income
-12,947
-11,443
-2,312
Tax Provision
-654
-177
2,069
Net Income Common Stockholders
-12,055
-11,169
-4,406
Diluted NI Available to Com Stockholders
-12,055
-11,169
-4,406
Basic EPS
-0.03
-0.03
-0.01
Diluted EPS
-0.03
-0.03
-0.01
Basic Average Shares
465,470.5750
446,366.9380
325,483.7800
Diluted Average Shares
466,566.4410
446,366.9380
325,483.7800
Rent Expense Supplemental
63
59
132
Total Expenses
29,987
26,012
21,362
Interest Income
192
221
125
Interest Expense
2,902
1,436
2,100
Net Interest Income
-2,710
-1,215
-1,975
Net Income from Continuing & Discontinued Operation
-12,055
-11,169
-4,406
Normalized Income
-11,822.3758
-7,526.2315
-3,686.4350
EBIT
-10,045
-10,007
-212
EBITDA
-6,270
-6,289
3,004
Reconciled Cost of Revenue
13,749
11,651
10,964
Reconciled Depreciation
3,775
3,718
3,216
Net Income from Continuing Operation Net Minority Interest
-12,055
-11,169
-4,406
Total Unusual Items Excluding Goodwill
-245
-3,700
-979
Total Unusual Items
-245
-3,700
-979
Normalized EBITDA
-6,025
-2,589
3,983
Tax Rate for Calcs
0.0001
0
0.0003
Tax Effect of Unusual Items
-12.3758
-57.2315
-259.4350
12/31/2020 - 1/4/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
FYL.V Finlay Minerals Ltd.
0.0650
0.00%
CRC.CN Canter Resources Corp.
0.0550
0.00%
NAR.V North Arrow Minerals Inc.
0.1800
+9.09%
VOXR.TO Vox Royalty Corp.
4.0400
+2.80%
BBB.V Brixton Metals Corporation
0.0600
-7.69%
EQTY.V Equity Metals Corporation
0.1950
-2.50%
DRY.V DRYDEN GOLD CORP
0.1500
0.00%
MTA.V Metalla Royalty & Streaming Ltd.
4.2100
+3.44%
PPTA.TO Perpetua Resources Corp.
15.52
+1.37%
ABRA.TO AbraSilver Resource Corp.
2.8200
-1.74%