93.17
+0.51
+(0.55%)
At close: April 17 at 3:28:32 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
34,339,101
39,300,500
46,281,100
33,691,500
25,300,000
Cost of Revenue
2,125,658
3,521,900
3,339,300
2,111,900
1,143,100
Gross Profit
32,213,443
35,778,600
42,941,800
31,579,600
24,156,900
Operating Expense
31,155,667
38,206,700
37,808,000
27,678,500
22,194,400
Operating Income
1,057,776
-2,428,100
5,133,800
3,901,100
1,962,500
Net Non Operating Interest Income Expense
-5,241,786
-5,517,900
-4,163,500
-3,659,600
-2,449,800
Pretax Income
-2,691,780
-5,867,000
3,061,400
-822,700
-385,800
Tax Provision
178,980
-982,100
1,116,500
916,200
175,600
Net Income Common Stockholders
-2,064,837
-4,045,400
1,472,900
-1,715,700
-434,000
Diluted NI Available to Com Stockholders
-2,064,837
-4,045,400
1,472,900
-1,715,700
-434,000
Basic EPS
-9.58
-16.31
6.49
-5.73
-1.45
Diluted EPS
-9.58
-16.31
6.38
-5.73
-1.45
Basic Average Shares
269,122.37
299,581.55
299,536.64
299,285.23
299,248.98
Diluted Average Shares
277,510.26
307,969.44
304,779.57
303,973.36
299,248.98
Rent Expense Supplemental
--
651,700
567,200
238,900
222,800
Total Expenses
33,281,325
41,728,600
41,147,300
29,790,400
23,337,500
Net Income from Continuing & Discontinued Operation
-2,064,837
-4,045,400
1,472,900
-1,715,700
-434,000
Normalized Income
-2,113,907
-4,103,765.69
1,882,539.88
-385,420
-36,260
Interest Income
--
61,100
43,700
73,800
60,400
Interest Expense
5,023,986
5,300,100
3,946,500
3,655,600
2,569,100
Net Interest Income
-5,241,786
-5,517,900
-4,163,500
-3,659,600
-2,449,800
EBIT
2,332,206
-566,900
7,007,900
2,832,900
2,183,300
EBITDA
7,258,218
4,416,600
11,674,500
7,001,300
6,402,900
Reconciled Cost of Revenue
2,125,658
3,521,900
3,339,300
2,111,900
1,143,100
Reconciled Depreciation
4,926,012
4,983,500
4,666,600
4,168,400
4,219,600
Net Income from Continuing Operation Net Minority Interest
-2,064,837
-4,045,400
1,472,900
-1,715,700
-434,000
Total Unusual Items Excluding Goodwill
70,100
70,100
-644,800
-1,900,400
-568,200
Total Unusual Items
70,100
70,100
-644,800
-1,900,400
-568,200
Normalized EBITDA
7,188,118
4,346,500
12,319,300
8,901,700
6,971,100
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
21,030
11,734.31
-235,160.12
-570,120
-170,460
3/31/2021 - 6/20/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade