Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
10,840.00
-120.00
(-1.09%)
At close: February 21 at 3:36:06 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
12,630,612,000
12,717,345,000
11,684,055,000
9,817,689,000
9,000,548,000
Cost of Revenue
9,702,030,000
9,817,842,000
9,626,424,000
7,912,438,000
7,368,209,000
Gross Profit
2,928,582,000
2,899,503,000
2,057,631,000
1,905,251,000
1,632,339,000
Operating Expense
1,322,755,000
1,332,317,000
957,873,000
749,822,000
863,506,000
Operating Income
1,605,827,000
1,567,186,000
1,099,758,000
1,155,429,000
768,833,000
Net Non Operating Interest Income Expense
-767,538,000
-860,225,000
-628,446,000
-418,539,000
-474,159,000
Pretax Income
1,164,845,000
780,688,000
580,408,000
817,634,000
221,815,000
Tax Provision
441,447,000
387,627,000
365,594,000
293,698,000
81,001,000
Net Income Common Stockholders
5,444,814,000
319,945,000
142,287,000
431,132,000
78,188,000
Diluted NI Available to Com Stockholders
5,444,814,000
319,945,000
142,287,000
431,132,000
78,188,000
Total Operating Income as Reported
1,679,275,000
1,640,441,000
1,175,622,000
1,216,890,000
695,041,000
Rent Expense Supplemental
--
6,466,000
7,387,000
5,546,000
7,197,000
Total Expenses
11,024,785,000
11,150,159,000
10,584,297,000
8,662,260,000
8,231,715,000
Net Income from Continuing & Discontinued Operation
5,444,814,000
319,945,000
142,287,000
431,132,000
78,188,000
Normalized Income
606,677,785.35
267,204,650
101,444,250
418,811,339
122,664,035
Interest Income
--
87,183,000
29,953,000
15,685,000
24,404,000
Interest Expense
800,956,000
893,643,000
603,849,000
401,528,000
465,608,000
Net Interest Income
-767,538,000
-860,225,000
-628,446,000
-418,539,000
-474,159,000
EBIT
1,965,801,000
1,674,331,000
1,184,257,000
1,219,162,000
687,423,000
EBITDA
2,053,703,000
2,640,436,000
2,145,997,000
2,140,303,000
1,601,001,000
Reconciled Cost of Revenue
9,702,030,000
9,817,842,000
9,626,424,000
7,912,438,000
7,368,209,000
Reconciled Depreciation
87,902,000
966,105,000
961,740,000
921,141,000
913,578,000
Net Income from Continuing Operation Net Minority Interest
657,187,000
319,945,000
142,287,000
431,132,000
78,188,000
Total Unusual Items Excluding Goodwill
81,332,000
81,139,000
62,835,000
19,221,000
-70,041,000
Total Unusual Items
81,139,000
81,139,000
62,835,000
19,221,000
-70,041,000
Normalized EBITDA
1,972,564,000
2,559,297,000
2,083,162,000
2,121,082,000
1,671,042,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
30,822,785.35
28,398,650
21,992,250
6,900,339
-25,564,965
12/31/2020 - 9/27/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade